Quarterly report · Q3
4972.TEDINET S100SQUZ
Period2023-04-01 → 2023-12-31
Filed2024-02-07
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥31.0bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥38.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥29.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥3.1bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥3.1bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.2bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.1bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.4bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.4bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥50.1bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥47.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥46.9bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥17.4bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥17.3bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥32.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥30.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥30.4bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.0bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥285.48 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥119.24 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥173.92 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥138.29 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.49 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.3% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥87m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥87m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | ¥5m |
| jpcrp040300-q3r_E01055-000Chemicalsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥28.9bn |
| jpcrp040300-q3r_E01055-000Chemicalsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥28.9bn |
| jpcrp040300-q3r_E01055-000Chemicalsreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥53m |
| jpcrp040300-q3r_E01055-000Chemicalsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E01055-000Device Systemreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E01055-000Device Systemreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E01055-000Device Systemreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥34m |
| jpcrp040300-q3r_E01055-000Device Systemreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥109m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥31.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥31.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥87m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥3.1bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥12m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥12m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥10m |
| jpcrp040300-q3r_E01055-000Chemicalsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥26.6bn |
| jpcrp040300-q3r_E01055-000Chemicalsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥26.6bn |
| jpcrp040300-q3r_E01055-000Chemicalsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥254,000 |
| jpcrp040300-q3r_E01055-000Chemicalsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E01055-000Device Systemreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E01055-000Device Systemreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E01055-000Device Systemreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥12m |
| jpcrp040300-q3r_E01055-000Device Systemreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥134m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥29.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥29.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥12m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 377
| Item | Context | Value | Unit |
|---|---|---|---|
| Asset retirement obligations ncl | Prior1YearInstant | 46746000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 46821000 | JPY |
| Other ncl | Prior1YearInstant | 131734000 | JPY |
| Other ncl | CurrentQuarterInstant | 57098000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3621349000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3397950000 | JPY |
| Liabilities | Prior1YearInstant | 17298026000 | JPY |
| Liabilities | CurrentQuarterInstant | 17409730000 | JPY |
| Capital stock | Prior1YearInstant | 3361563000 | JPY |
| Capital stock | CurrentQuarterInstant | 3361563000 | JPY |
| Capital surplus | Prior1YearInstant | 3412260000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3422850000 | JPY |
| Retained earnings | Prior1YearInstant | 20515604000 | JPY |
| Retained earnings | CurrentQuarterInstant | 22175188000 | JPY |
| Treasury stock | Prior1YearInstant | -40026000 | JPY |
| Treasury stock | CurrentQuarterInstant | -22005000 | JPY |
| Shareholders equity | Prior1YearInstant | 27249402000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 28937597000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 9082000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 18529000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 2684487000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 3735039000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 34324000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 36607000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2727894000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 3790175000 | JPY |
| Net assets | Prior1YearInstant | 29977297000 | JPY |
| Net assets | CurrentQuarterInstant | 32727772000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 47275324000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 50137503000 | JPY |
| Net sales | Prior1YTDDuration | 29091534000 | JPY |
| Net sales | CurrentYTDDuration | 31011568000 | JPY |
| Cost of sales | Prior1YTDDuration | 21360492000 | JPY |
| Cost of sales | CurrentYTDDuration | 21255044000 | JPY |
| Gross profit | Prior1YTDDuration | 7731042000 | JPY |
| Gross profit | CurrentYTDDuration | 9756523000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 6255913000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 6623265000 | JPY |
| Operating income | Prior1YTDDuration | 1475128000 | JPY |
| Operating income | CurrentYTDDuration | 3133258000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 25583000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 41554000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 125575000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 50346000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 41381000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 33407000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 43076000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 37308000 | JPY |
| Non operating income | Prior1YTDDuration | 235617000 | JPY |
| Non operating income | CurrentYTDDuration | 162617000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |