Quarterly report · Q3
4972.TEDINET S100SQUZ
Period2023-04-01 → 2023-12-31
Filed2024-02-07
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥31.0bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥38.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥29.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥3.1bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥3.1bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.2bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.1bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.4bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.4bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥50.1bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥47.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥46.9bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥17.4bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥17.3bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥32.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥30.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥30.4bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.0bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥285.48 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥119.24 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥173.92 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥138.29 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.49 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.3% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥87m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥87m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | ¥5m |
| jpcrp040300-q3r_E01055-000Chemicalsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥28.9bn |
| jpcrp040300-q3r_E01055-000Chemicalsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥28.9bn |
| jpcrp040300-q3r_E01055-000Chemicalsreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥53m |
| jpcrp040300-q3r_E01055-000Chemicalsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E01055-000Device Systemreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E01055-000Device Systemreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E01055-000Device Systemreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥34m |
| jpcrp040300-q3r_E01055-000Device Systemreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥109m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥31.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥31.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥87m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥3.1bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥12m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥12m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥10m |
| jpcrp040300-q3r_E01055-000Chemicalsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥26.6bn |
| jpcrp040300-q3r_E01055-000Chemicalsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥26.6bn |
| jpcrp040300-q3r_E01055-000Chemicalsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥254,000 |
| jpcrp040300-q3r_E01055-000Chemicalsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E01055-000Device Systemreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E01055-000Device Systemreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E01055-000Device Systemreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥12m |
| jpcrp040300-q3r_E01055-000Device Systemreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥134m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥29.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥29.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥12m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 377
| Item | Context | Value | Unit |
|---|---|---|---|
| Accumulated depreciation other ppe | Prior1YearInstant | -2618106000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -2887989000 | JPY |
| Other net ppe | Prior1YearInstant | 901676000 | JPY |
| Other net ppe | CurrentQuarterInstant | 1260103000 | JPY |
| Property plant and equipment | Prior1YearInstant | 18540780000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 19320160000 | JPY |
| Other ia | Prior1YearInstant | 273915000 | JPY |
| Other ia | CurrentQuarterInstant | 320833000 | JPY |
| Intangible assets | Prior1YearInstant | 273915000 | JPY |
| Intangible assets | CurrentQuarterInstant | 320833000 | JPY |
| Investment securities | Prior1YearInstant | 42585000 | JPY |
| Investment securities | CurrentQuarterInstant | 52032000 | JPY |
| Deferred tax assets | Prior1YearInstant | 1077594000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 1064245000 | JPY |
| Other ioa | Prior1YearInstant | 170386000 | JPY |
| Other ioa | CurrentQuarterInstant | 140415000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -118710000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -122190000 | JPY |
| Investments and other assets | Prior1YearInstant | 1171856000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1134503000 | JPY |
| Noncurrent assets | Prior1YearInstant | 19986552000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 20775497000 | JPY |
| Assets | Prior1YearInstant | 47275324000 | JPY |
| Assets | CurrentQuarterInstant | 50137503000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 6965033000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 6856023000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 611795000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 639545000 | JPY |
| Short term loans payable | Prior1YearInstant | 1223802000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1087122000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1641067000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1939181000 | JPY |
| Income taxes payable | Prior1YearInstant | 352262000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 395953000 | JPY |
| Provision for bonuses | Prior1YearInstant | 550606000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 339401000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 48500000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 52500000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 2300000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 2700000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 1738000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 249000 | JPY |
| Other cl | Prior1YearInstant | 2279570000 | JPY |
| Other cl | CurrentQuarterInstant | 2699102000 | JPY |
| Current liabilities | Prior1YearInstant | 13676676000 | JPY |
| Current liabilities | CurrentQuarterInstant | 14011779000 | JPY |
| Long term loans payable | Prior1YearInstant | 1670085000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1558279000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1772783000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1735751000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |