Quarterly report · Q1
4972.TEDINET S100OVR3
Period2022-04-01 → 2022-06-30
Filed2022-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥38.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.7bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥792m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥780m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥890m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥886m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥836m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥688m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥836m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥688m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥46.2bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥45.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥40.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥17.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥29.4bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥28.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥26.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥101.34 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥247.48 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.49 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 63.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥56,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥56,000 |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥4m |
| jpcrp040300-q1r_E01055-000Chemicalsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥9.7bn |
| jpcrp040300-q1r_E01055-000Chemicalsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥9.7bn |
| jpcrp040300-q1r_E01055-000Chemicalsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥56,000 |
| jpcrp040300-q1r_E01055-000Chemicalsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥771m |
| jpcrp040300-q1r_E01055-000Device Systemreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥721m |
| jpcrp040300-q1r_E01055-000Device Systemreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥721m |
| jpcrp040300-q1r_E01055-000Device Systemreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥17m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥10.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥10.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥56,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥788m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥18m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥18m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥1m |
| jpcrp040300-q1r_E01055-000Chemicalsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥7.8bn |
| jpcrp040300-q1r_E01055-000Chemicalsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥7.8bn |
| jpcrp040300-q1r_E01055-000Chemicalsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥89,000 |
| jpcrp040300-q1r_E01055-000Chemicalsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥710m |
| jpcrp040300-q1r_E01055-000Device Systemreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥938m |
| jpcrp040300-q1r_E01055-000Device Systemreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥920m |
| jpcrp040300-q1r_E01055-000Device Systemreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥18m |
| jpcrp040300-q1r_E01055-000Device Systemreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥72m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥8.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥8.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥18m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥782m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 371
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | Prior1YearInstant | 35606000 | JPY |
| Other ncl | CurrentQuarterInstant | 34126000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4324902000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 4388980000 | JPY |
| Liabilities | Prior1YearInstant | 17234307000 | JPY |
| Liabilities | CurrentQuarterInstant | 16786120000 | JPY |
| Capital stock | Prior1YearInstant | 3361563000 | JPY |
| Capital stock | CurrentQuarterInstant | 3361563000 | JPY |
| Capital surplus | Prior1YearInstant | 3402662000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3402662000 | JPY |
| Retained earnings | Prior1YearInstant | 19697641000 | JPY |
| Retained earnings | CurrentQuarterInstant | 19905557000 | JPY |
| Treasury stock | Prior1YearInstant | -58455000 | JPY |
| Treasury stock | CurrentQuarterInstant | -58455000 | JPY |
| Shareholders equity | Prior1YearInstant | 26403411000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 26611327000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 3586000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 3161000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1909685000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 2749831000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 31588000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 35573000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1944859000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2788567000 | JPY |
| Net assets | Prior1YearInstant | 28348270000 | JPY |
| Net assets | CurrentQuarterInstant | 29399895000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 45582578000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 46186015000 | JPY |
| Net sales | Prior1YTDDuration | 8718843000 | JPY |
| Net sales | CurrentYTDDuration | 10371357000 | JPY |
| Cost of sales | Prior1YTDDuration | 6112008000 | JPY |
| Cost of sales | CurrentYTDDuration | 7518751000 | JPY |
| Gross profit | Prior1YTDDuration | 2606835000 | JPY |
| Gross profit | CurrentYTDDuration | 2852606000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1826534000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2061076000 | JPY |
| Operating income | Prior1YTDDuration | 780300000 | JPY |
| Operating income | CurrentYTDDuration | 791530000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 9163000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 10032000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 74459000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 279642000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 27952000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 1312000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 18741000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 19312000 | JPY |
| Non operating income | Prior1YTDDuration | 130318000 | JPY |
| Non operating income | CurrentYTDDuration | 310298000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 11464000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 7858000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |