Quarterly report · Q1
4972.TEDINET S100OVR3
Period2022-04-01 → 2022-06-30
Filed2022-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥38.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.7bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥792m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥780m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥890m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥886m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥836m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥688m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥836m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥688m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥46.2bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥45.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥40.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥17.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥29.4bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥28.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥26.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥101.34 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥247.48 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.49 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 63.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥56,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥56,000 |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥4m |
| jpcrp040300-q1r_E01055-000Chemicalsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥9.7bn |
| jpcrp040300-q1r_E01055-000Chemicalsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥9.7bn |
| jpcrp040300-q1r_E01055-000Chemicalsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥56,000 |
| jpcrp040300-q1r_E01055-000Chemicalsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥771m |
| jpcrp040300-q1r_E01055-000Device Systemreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥721m |
| jpcrp040300-q1r_E01055-000Device Systemreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥721m |
| jpcrp040300-q1r_E01055-000Device Systemreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥17m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥10.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥10.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥56,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥788m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥18m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥18m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥1m |
| jpcrp040300-q1r_E01055-000Chemicalsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥7.8bn |
| jpcrp040300-q1r_E01055-000Chemicalsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥7.8bn |
| jpcrp040300-q1r_E01055-000Chemicalsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥89,000 |
| jpcrp040300-q1r_E01055-000Chemicalsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥710m |
| jpcrp040300-q1r_E01055-000Device Systemreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥938m |
| jpcrp040300-q1r_E01055-000Device Systemreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥920m |
| jpcrp040300-q1r_E01055-000Device Systemreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥18m |
| jpcrp040300-q1r_E01055-000Device Systemreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥72m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥8.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥8.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥18m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥782m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 371
| Item | Context | Value | Unit |
|---|---|---|---|
| Other net ppe | Prior1YearInstant | 832720000 | JPY |
| Other net ppe | CurrentQuarterInstant | 858174000 | JPY |
| Property plant and equipment | Prior1YearInstant | 16135776000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 16927929000 | JPY |
| Other ia | Prior1YearInstant | 328701000 | JPY |
| Other ia | CurrentQuarterInstant | 280138000 | JPY |
| Intangible assets | Prior1YearInstant | 328701000 | JPY |
| Intangible assets | CurrentQuarterInstant | 280138000 | JPY |
| Investment securities | Prior1YearInstant | 63469000 | JPY |
| Investment securities | CurrentQuarterInstant | 63045000 | JPY |
| Deferred tax assets | Prior1YearInstant | 1008751000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 995730000 | JPY |
| Other ioa | Prior1YearInstant | 290106000 | JPY |
| Other ioa | CurrentQuarterInstant | 311858000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -118110000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -124770000 | JPY |
| Investments and other assets | Prior1YearInstant | 1244217000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1245864000 | JPY |
| Noncurrent assets | Prior1YearInstant | 17708695000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 18453931000 | JPY |
| Assets | Prior1YearInstant | 45582578000 | JPY |
| Assets | CurrentQuarterInstant | 46186015000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 8146311000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 7871352000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 740510000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 802882000 | JPY |
| Short term loans payable | Prior1YearInstant | 1092618000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1240846000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 90250000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 192400000 | JPY |
| Income taxes payable | Prior1YearInstant | 328080000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 184405000 | JPY |
| Provision for bonuses | Prior1YearInstant | 654290000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 220264000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 63000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 17500000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 8500000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 4700000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 0 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 174000 | JPY |
| Other cl | Prior1YearInstant | 1785843000 | JPY |
| Other cl | CurrentQuarterInstant | 1862613000 | JPY |
| Current liabilities | Prior1YearInstant | 12909404000 | JPY |
| Current liabilities | CurrentQuarterInstant | 12397139000 | JPY |
| Long term loans payable | Prior1YearInstant | 2440126000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2518059000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1802523000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1790122000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 46647000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 46671000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |