Half-year report · HY
4960.TEDINET S100X1JV
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.4bn | 2025-04-01 → 2025-09-30 | Standalone | Net sales |
| Revenue | ¥9.7bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.1bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Operating income | ¥105m | 2025-04-01 → 2025-09-30 | Standalone | Operating income |
| Operating income | ¥180m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Ordinary income | −¥17m | 2025-04-01 → 2025-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥174m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥48m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥25m | 2025-04-01 → 2025-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥48m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Net income | ¥3m | 2025-04-01 → 2025-09-30 | Standalone | Profit loss |
| Net income | ¥128m | 2024-04-01 → 2025-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥38m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Total assets | ¥12.5bn | at 2025-09-30 | Standalone | Assets |
| Total assets | ¥13.3bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥13.4bn | at 2024-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥7.7bn | at 2025-09-30 | Standalone | Liabilities |
| Total liabilities | ¥8.5bn | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.8bn | at 2025-09-30 | Standalone | Net assets |
| Net assets / equity | ¥4.8bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.7bn | at 2024-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2025-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.6bn | at 2025-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2025-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2024-03-31v | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥303m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.3bn | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.0bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥66m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥289m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥97m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥744m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥714m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥772m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥0.21 | 2025-04-01 → 2025-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.98 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.38 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥3.5 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 38.5% | at 2025-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.9% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.1% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 16,623,000 | at 2025-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,623,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,623,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| Chemicals Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.8bn |
| Chemicals Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥3.8bn |
| Chemicals Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥330m |
| Household Productsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥539m |
| Household Productsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥539m |
| Household Productsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥23m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥353m |
| Chemicals Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.5bn |
| Chemicals Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.5bn |
| Chemicals Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥381m |
| Household Productsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥549m |
| Household Productsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥549m |
| Household Productsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥28m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥409m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 449
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 6007312000 | JPY |
| Current liabilities | InterimInstant_NonConsolidatedMember | 5500597000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1682500000 | JPY |
| Long term loans payable | InterimInstant_NonConsolidatedMember | 1292500000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 572189000 | JPY |
| Provision for retirement benefits | InterimInstant_NonConsolidatedMember | 592552000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant_NonConsolidatedMember | 9950000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | InterimInstant_NonConsolidatedMember | 3571000 | JPY |
| Provision for employee stock ownership plan trust ncl | Prior1YearInstant_NonConsolidatedMember | 5389000 | JPY |
| Provision for employee stock ownership plan trust ncl | InterimInstant_NonConsolidatedMember | 9003000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 243179000 | JPY |
| Other ncl | InterimInstant_NonConsolidatedMember | 260790000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2513207000 | JPY |
| Noncurrent liabilities | InterimInstant_NonConsolidatedMember | 2158417000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 8520519000 | JPY |
| Liabilities | InterimInstant_NonConsolidatedMember | 7659015000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2155352000 | JPY |
| Capital stock | InterimInstant_NonConsolidatedMember | 2155352000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1060713000 | JPY |
| Capital surplus | InterimInstant_NonConsolidatedMember | 1060713000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1595938000 | JPY |
| Retained earnings | InterimInstant_NonConsolidatedMember | 1541120000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -186934000 | JPY |
| Treasury stock | InterimInstant_NonConsolidatedMember | -174305000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4625070000 | JPY |
| Shareholders equity | InterimInstant_NonConsolidatedMember | 4582881000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 152220000 | JPY |
| Valuation difference on available for sale securities | InterimInstant_NonConsolidatedMember | 211652000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 152220000 | JPY |
| Valuation and translation adjustments | InterimInstant_NonConsolidatedMember | 211652000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4777291000 | JPY |
| Net assets | InterimInstant_NonConsolidatedMember | 4794534000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 13297811000 | JPY |
| Liabilities and net assets | InterimInstant_NonConsolidatedMember | 12453549000 | JPY |
| Net sales | Prior1InterimDuration_NonConsolidatedMember | 5071953000 | JPY |
| Net sales | InterimDuration_NonConsolidatedMember | 4357755000 | JPY |
| Cost of sales | Prior1InterimDuration_NonConsolidatedMember | 4352971000 | JPY |
| Cost of sales | InterimDuration_NonConsolidatedMember | 3712802000 | JPY |
| Gross profit | Prior1InterimDuration_NonConsolidatedMember | 718982000 | JPY |
| Gross profit | InterimDuration_NonConsolidatedMember | 644953000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration_NonConsolidatedMember | 539015000 | JPY |
| Selling general and administrative expenses | InterimDuration_NonConsolidatedMember | 540068000 | JPY |
| Operating income | Prior1InterimDuration_NonConsolidatedMember | 179967000 | JPY |
| Operating income | InterimDuration_NonConsolidatedMember | 104884000 | JPY |
| Interest income noi | Prior1InterimDuration_NonConsolidatedMember | 49000 | JPY |
| Interest income noi | InterimDuration_NonConsolidatedMember | 590000 | JPY |
| Dividends income noi | Prior1InterimDuration_NonConsolidatedMember | 4339000 | JPY |
| Dividends income noi | InterimDuration_NonConsolidatedMember | 4186000 | JPY |
| Rent income noi | Prior1InterimDuration_NonConsolidatedMember | 3600000 | JPY |
| Rent income noi | InterimDuration_NonConsolidatedMember | 3600000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |