Half-year report · HY
4960.TEDINET S100X1JV
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.4bn | 2025-04-01 → 2025-09-30 | Standalone | Net sales |
| Revenue | ¥9.7bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.1bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Operating income | ¥105m | 2025-04-01 → 2025-09-30 | Standalone | Operating income |
| Operating income | ¥180m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Ordinary income | −¥17m | 2025-04-01 → 2025-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥174m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥48m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥25m | 2025-04-01 → 2025-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥48m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Net income | ¥3m | 2025-04-01 → 2025-09-30 | Standalone | Profit loss |
| Net income | ¥128m | 2024-04-01 → 2025-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥38m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Total assets | ¥12.5bn | at 2025-09-30 | Standalone | Assets |
| Total assets | ¥13.3bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥13.4bn | at 2024-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥7.7bn | at 2025-09-30 | Standalone | Liabilities |
| Total liabilities | ¥8.5bn | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.8bn | at 2025-09-30 | Standalone | Net assets |
| Net assets / equity | ¥4.8bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.7bn | at 2024-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2025-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.6bn | at 2025-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2025-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2024-03-31v | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥303m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.3bn | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.0bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥66m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥289m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥97m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥744m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥714m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥772m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥0.21 | 2025-04-01 → 2025-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.98 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.38 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥3.5 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 38.5% | at 2025-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.9% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.1% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 16,623,000 | at 2025-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,623,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,623,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| Chemicals Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.8bn |
| Chemicals Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥3.8bn |
| Chemicals Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥330m |
| Household Productsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥539m |
| Household Productsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥539m |
| Household Productsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥23m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥353m |
| Chemicals Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.5bn |
| Chemicals Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.5bn |
| Chemicals Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥381m |
| Household Productsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥549m |
| Household Productsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥549m |
| Household Productsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥28m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥409m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 449
| Item | Context | Value | Unit |
|---|---|---|---|
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 558927000 | JPY |
| Raw materials and supplies | InterimInstant_NonConsolidatedMember | 553842000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 428948000 | JPY |
| Other ca | InterimInstant_NonConsolidatedMember | 181812000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -471000 | JPY |
| Allowance for doubtful accounts ca | InterimInstant_NonConsolidatedMember | -367000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 8047786000 | JPY |
| Current assets | InterimInstant_NonConsolidatedMember | 7133105000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 907963000 | JPY |
| Buildings net | InterimInstant_NonConsolidatedMember | 896431000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 2856882000 | JPY |
| Land | InterimInstant_NonConsolidatedMember | 2856882000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 943746000 | JPY |
| Other net ppe | InterimInstant_NonConsolidatedMember | 980710000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 4708592000 | JPY |
| Property plant and equipment | InterimInstant_NonConsolidatedMember | 4734024000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 845000 | JPY |
| Software | InterimInstant_NonConsolidatedMember | 22061000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | 91000000 | JPY |
| Software in progress | InterimInstant_NonConsolidatedMember | 120532000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 7979000 | JPY |
| Other ia | InterimInstant_NonConsolidatedMember | 7979000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 99825000 | JPY |
| Intangible assets | InterimInstant_NonConsolidatedMember | 150573000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 254891000 | JPY |
| Investment securities | InterimInstant_NonConsolidatedMember | 342458000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 200899000 | JPY |
| Other ioa | InterimInstant_NonConsolidatedMember | 107391000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -14184000 | JPY |
| Allowance for doubtful accounts ioa by group | InterimInstant_NonConsolidatedMember | -14004000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 441606000 | JPY |
| Investments and other assets | InterimInstant_NonConsolidatedMember | 435845000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 5250024000 | JPY |
| Noncurrent assets | InterimInstant_NonConsolidatedMember | 5320444000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 13297811000 | JPY |
| Assets | InterimInstant_NonConsolidatedMember | 12453549000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1014695000 | JPY |
| Notes and accounts payable trade | InterimInstant_NonConsolidatedMember | 889068000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 499980000 | JPY |
| Electronically recorded obligations operating cl | InterimInstant_NonConsolidatedMember | 574187000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 2550000000 | JPY |
| Short term loans payable | InterimInstant_NonConsolidatedMember | 2414000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 952500000 | JPY |
| Current portion of long term loans payable | InterimInstant_NonConsolidatedMember | 843750000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 44796000 | JPY |
| Income taxes payable | InterimInstant_NonConsolidatedMember | 28376000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 93477000 | JPY |
| Provision for bonuses | InterimInstant_NonConsolidatedMember | 98299000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 851862000 | JPY |
| Other cl | InterimInstant_NonConsolidatedMember | 652915000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |