Quarterly report · Q3
4960.TEDINET S100Q5ZX
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.4bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥9.7bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.2bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥357m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥504m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥181m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥265m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥305m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥181m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥305m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥120m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥179m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥202m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥13.9bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥13.5bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥14.2bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥9.3bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥8.9bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.6bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥4.6bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.6bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥7.41 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.18 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.97 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.32 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.07 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥4 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 33.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.0% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.3% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 16,623,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,623,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,623,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E00868-000Chemicals Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.6bn |
| jpcrp040300-q3r_E00868-000Chemicals Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.6bn |
| jpcrp040300-q3r_E00868-000Chemicals Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥614m |
| jpcrp040300-q3r_E00868-000Household Productsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥758m |
| jpcrp040300-q3r_E00868-000Household Productsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥758m |
| jpcrp040300-q3r_E00868-000Household Productsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥51m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥7.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥7.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥665m |
| jpcrp040300-q3r_E00868-000Chemicals Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥6.4bn |
| jpcrp040300-q3r_E00868-000Chemicals Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥6.4bn |
| jpcrp040300-q3r_E00868-000Chemicals Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥778m |
| jpcrp040300-q3r_E00868-000Household Productsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥780m |
| jpcrp040300-q3r_E00868-000Household Productsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥780m |
| jpcrp040300-q3r_E00868-000Household Productsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥49m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥7.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥7.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥827m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 310
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 13452961000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 13922572000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 7223037000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 7360255000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 5914653000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 6253892000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1308384000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1106362000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 804607000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 749480000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 503777000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 356881000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 3000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 2000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 4759000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 5984000 | JPY |
| Rent income noi | Prior1YTDDuration_NonConsolidatedMember | 9290000 | JPY |
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | 5400000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 7556000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 7781000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 21609000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 19169000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 53725000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 49105000 | JPY |
| Expense of inactive noncurrent assets noe | Prior1YTDDuration_NonConsolidatedMember | 150808000 | JPY |
| Expense of inactive noncurrent assets noe | CurrentYTDDuration_NonConsolidatedMember | 135590000 | JPY |
| Cost of lease revenue noe | Prior1YTDDuration_NonConsolidatedMember | 2749000 | JPY |
| Cost of lease revenue noe | CurrentYTDDuration_NonConsolidatedMember | 344000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 12995000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 9522000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 220278000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 194562000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 305108000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 181488000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 305108000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 181488000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 36188000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 32337000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 66867000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 29502000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 103055000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 61840000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 202053000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 119647000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00868-000ChemicalsBusinessReportableSegmentsMember | 6443518000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00868-000HouseholdProductsReportableSegmentsMember | 779518000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 7223037000 | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00868-000ChemicalsBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00868-000HouseholdProductsReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |