Quarterly report · Q3
4960.TEDINET S100Q5ZX
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.4bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥9.7bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.2bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥357m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥504m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥181m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥265m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥305m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥181m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥305m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥120m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥179m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥202m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥13.9bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥13.5bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥14.2bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥9.3bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥8.9bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.6bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥4.6bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.6bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥7.41 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.18 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.97 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.32 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.07 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥4 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 33.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.0% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.3% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 16,623,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,623,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,623,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E00868-000Chemicals Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.6bn |
| jpcrp040300-q3r_E00868-000Chemicals Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.6bn |
| jpcrp040300-q3r_E00868-000Chemicals Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥614m |
| jpcrp040300-q3r_E00868-000Household Productsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥758m |
| jpcrp040300-q3r_E00868-000Household Productsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥758m |
| jpcrp040300-q3r_E00868-000Household Productsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥51m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥7.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥7.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥665m |
| jpcrp040300-q3r_E00868-000Chemicals Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥6.4bn |
| jpcrp040300-q3r_E00868-000Chemicals Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥6.4bn |
| jpcrp040300-q3r_E00868-000Chemicals Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥778m |
| jpcrp040300-q3r_E00868-000Household Productsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥780m |
| jpcrp040300-q3r_E00868-000Household Productsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥780m |
| jpcrp040300-q3r_E00868-000Household Productsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥49m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥7.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥7.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥827m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 310
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 325268000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 298792000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 5531282000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 5372900000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 13452961000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 13922572000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 910082000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 1413543000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 502311000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 682992000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 2850000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 2850000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1002500000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 915000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 63082000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 19619000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 96358000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 49540000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 949207000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 899503000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 6373543000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 6830199000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1512500000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1397500000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 525106000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 544477000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant_NonConsolidatedMember | 39401000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant_NonConsolidatedMember | 39401000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 427817000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 470352000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2504824000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2451730000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 8878367000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 9281929000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2155352000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2155352000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1052567000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1052567000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1419843000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1473247000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -120622000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -120622000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4507141000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 4560545000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 67452000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 80096000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 67452000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 80096000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4574594000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 4640642000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |