Quarterly report · Q1
4958.TEDINET S100Q7AV
Period2022-10-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.5bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥62.4bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.3bn | 2021-10-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.5bn | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.6bn | 2021-10-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.4bn | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥9.1bn | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2021-10-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.4bn | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.8bn | 2021-10-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.0bn | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.0bn | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2021-10-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.0bn | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2021-10-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥127.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥133.6bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥119.3bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥20.5bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥22.5bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥107.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥111.0bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥98.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥20.4bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥25.3 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥194.65 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.6 | 2021-10-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥25.22 | 2022-10-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥193.97 | 2021-10-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥29.5 | 2021-10-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 83.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2022-12-31 | −¥721m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2022-12-31 | −¥721m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | ¥26m |
| jpcrp040300-q1r_E01034-000Asiareportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥3.8bn |
| jpcrp040300-q1r_E01034-000Asiareportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥3.8bn |
| jpcrp040300-q1r_E01034-000Asiareportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥53m |
| jpcrp040300-q1r_E01034-000Asiareportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥730m |
| jpcrp040300-q1r_E01034-000Japanreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥9.5bn |
| jpcrp040300-q1r_E01034-000Japanreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥8.9bn |
| jpcrp040300-q1r_E01034-000Japanreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥613m |
| jpcrp040300-q1r_E01034-000Japanreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q1r_E01034-000United States Of Americareportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥2.9bn |
| jpcrp040300-q1r_E01034-000United States Of Americareportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥2.9bn |
| jpcrp040300-q1r_E01034-000United States Of Americareportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥55m |
| jpcrp040300-q1r_E01034-000United States Of Americareportable segment | segment profit | 2022-10-01 → 2022-12-31 | −¥294m |
| —segment total | revenue | 2022-10-01 → 2022-12-31 | ¥16.2bn |
| —segment total | revenue external | 2022-10-01 → 2022-12-31 | ¥15.5bn |
| —segment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥721m |
| —segment total | segment profit | 2022-10-01 → 2022-12-31 | ¥1.5bn |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2021-12-31 | −¥590m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2021-12-31 | −¥590m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2021-12-31 | −¥34m |
| jpcrp040300-q1r_E01034-000Asiareportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥3.2bn |
| jpcrp040300-q1r_E01034-000Asiareportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥3.1bn |
| jpcrp040300-q1r_E01034-000Asiareportable segment | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥42m |
| jpcrp040300-q1r_E01034-000Asiareportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥580m |
| jpcrp040300-q1r_E01034-000Japanreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥9.3bn |
| jpcrp040300-q1r_E01034-000Japanreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥8.7bn |
| jpcrp040300-q1r_E01034-000Japanreportable segment | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥525m |
| jpcrp040300-q1r_E01034-000Japanreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q1r_E01034-000United States Of Americareportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥2.5bn |
| jpcrp040300-q1r_E01034-000United States Of Americareportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥2.4bn |
| jpcrp040300-q1r_E01034-000United States Of Americareportable segment | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥23m |
| jpcrp040300-q1r_E01034-000United States Of Americareportable segment | segment profit | 2021-10-01 → 2021-12-31 | −¥3m |
| —segment total | revenue | 2021-10-01 → 2021-12-31 | ¥14.9bn |
| —segment total | revenue external | 2021-10-01 → 2021-12-31 | ¥14.3bn |
| —segment total | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥590m |
| —segment total | segment profit | 2021-10-01 → 2021-12-31 | ¥1.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 342
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 1694000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 641000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1632000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 484000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 74000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 3718000000 | JPY |
| Other cl | CurrentQuarterInstant | 4218000000 | JPY |
| Current liabilities | Prior1YearInstant | 13331000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 11160000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1101000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 1222000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 7442000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 7483000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 69000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 69000000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 212000000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 207000000 | JPY |
| Other ncl | Prior1YearInstant | 378000000 | JPY |
| Other ncl | CurrentQuarterInstant | 369000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 9204000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 9353000000 | JPY |
| Liabilities | Prior1YearInstant | 22536000000 | JPY |
| Liabilities | CurrentQuarterInstant | 20513000000 | JPY |
| Capital stock | Prior1YearInstant | 5364000000 | JPY |
| Capital stock | CurrentQuarterInstant | 5364000000 | JPY |
| Capital surplus | Prior1YearInstant | 7513000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 7513000000 | JPY |
| Retained earnings | Prior1YearInstant | 81898000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 81622000000 | JPY |
| Treasury stock | Prior1YearInstant | -2555000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2555000000 | JPY |
| Shareholders equity | Prior1YearInstant | 92220000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 91944000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 6657000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 6978000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 12098000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 8222000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -199000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -187000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 18556000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 15013000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 239000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 256000000 | JPY |
| Net assets | Prior1YearInstant | 111017000000 | JPY |
| Net assets | CurrentQuarterInstant | 107214000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 133553000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 127728000000 | JPY |
| Net sales | Prior1YTDDuration | 14295000000 | JPY |
| Net sales | CurrentYTDDuration | 15515000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |