Quarterly report · Q1
4958.TEDINET S100Q7AV
Period2022-10-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.5bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥62.4bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.3bn | 2021-10-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.5bn | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.6bn | 2021-10-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.4bn | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥9.1bn | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2021-10-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.4bn | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.8bn | 2021-10-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.0bn | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.0bn | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2021-10-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.0bn | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2021-10-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥127.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥133.6bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥119.3bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥20.5bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥22.5bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥107.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥111.0bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥98.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥20.4bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥25.3 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥194.65 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.6 | 2021-10-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥25.22 | 2022-10-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥193.97 | 2021-10-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥29.5 | 2021-10-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 83.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2022-12-31 | −¥721m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2022-12-31 | −¥721m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | ¥26m |
| jpcrp040300-q1r_E01034-000Asiareportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥3.8bn |
| jpcrp040300-q1r_E01034-000Asiareportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥3.8bn |
| jpcrp040300-q1r_E01034-000Asiareportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥53m |
| jpcrp040300-q1r_E01034-000Asiareportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥730m |
| jpcrp040300-q1r_E01034-000Japanreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥9.5bn |
| jpcrp040300-q1r_E01034-000Japanreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥8.9bn |
| jpcrp040300-q1r_E01034-000Japanreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥613m |
| jpcrp040300-q1r_E01034-000Japanreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q1r_E01034-000United States Of Americareportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥2.9bn |
| jpcrp040300-q1r_E01034-000United States Of Americareportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥2.9bn |
| jpcrp040300-q1r_E01034-000United States Of Americareportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥55m |
| jpcrp040300-q1r_E01034-000United States Of Americareportable segment | segment profit | 2022-10-01 → 2022-12-31 | −¥294m |
| —segment total | revenue | 2022-10-01 → 2022-12-31 | ¥16.2bn |
| —segment total | revenue external | 2022-10-01 → 2022-12-31 | ¥15.5bn |
| —segment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥721m |
| —segment total | segment profit | 2022-10-01 → 2022-12-31 | ¥1.5bn |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2021-12-31 | −¥590m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2021-12-31 | −¥590m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2021-12-31 | −¥34m |
| jpcrp040300-q1r_E01034-000Asiareportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥3.2bn |
| jpcrp040300-q1r_E01034-000Asiareportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥3.1bn |
| jpcrp040300-q1r_E01034-000Asiareportable segment | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥42m |
| jpcrp040300-q1r_E01034-000Asiareportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥580m |
| jpcrp040300-q1r_E01034-000Japanreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥9.3bn |
| jpcrp040300-q1r_E01034-000Japanreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥8.7bn |
| jpcrp040300-q1r_E01034-000Japanreportable segment | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥525m |
| jpcrp040300-q1r_E01034-000Japanreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q1r_E01034-000United States Of Americareportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥2.5bn |
| jpcrp040300-q1r_E01034-000United States Of Americareportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥2.4bn |
| jpcrp040300-q1r_E01034-000United States Of Americareportable segment | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥23m |
| jpcrp040300-q1r_E01034-000United States Of Americareportable segment | segment profit | 2021-10-01 → 2021-12-31 | −¥3m |
| —segment total | revenue | 2021-10-01 → 2021-12-31 | ¥14.9bn |
| —segment total | revenue external | 2021-10-01 → 2021-12-31 | ¥14.3bn |
| —segment total | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥590m |
| —segment total | segment profit | 2021-10-01 → 2021-12-31 | ¥1.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 342
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1562700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1562700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0365 | |
| Cash and deposits | Prior1YearInstant | 20351000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 16944000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 18722000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 18488000000 | JPY |
| Short term investment securities | Prior1YearInstant | 8999000000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 9999000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 7750000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 7829000000 | JPY |
| Work in process | Prior1YearInstant | 78000000 | JPY |
| Work in process | CurrentQuarterInstant | 20000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 9013000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 8683000000 | JPY |
| Other ca | Prior1YearInstant | 1099000000 | JPY |
| Other ca | CurrentQuarterInstant | 1111000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -26000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -24000000 | JPY |
| Current assets | Prior1YearInstant | 65989000000 | JPY |
| Current assets | CurrentQuarterInstant | 63053000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 19593000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 18571000000 | JPY |
| Other net ppe | Prior1YearInstant | 14158000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 13750000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 33752000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 32321000000 | JPY |
| Goodwill | Prior1YearInstant | 6815000000 | JPY |
| Goodwill | CurrentQuarterInstant | 6044000000 | JPY |
| Other ia | Prior1YearInstant | 13379000000 | JPY |
| Other ia | CurrentQuarterInstant | 12293000000 | JPY |
| Intangible assets | Prior1YearInstant | 20194000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 18337000000 | JPY |
| Investment securities | Prior1YearInstant | 12589000000 | JPY |
| Investment securities | CurrentQuarterInstant | 13051000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 18000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 18000000 | JPY |
| Other ioa | Prior1YearInstant | 1039000000 | JPY |
| Other ioa | CurrentQuarterInstant | 975000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -30000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -29000000 | JPY |
| Investments and other assets | Prior1YearInstant | 13616000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 14015000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 67563000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 64674000000 | JPY |
| Assets | Prior1YearInstant | 133553000000 | JPY |
| Assets | CurrentQuarterInstant | 127728000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 6211000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 5815000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |