Half-year report · HY
4956.TEDINET S100X1TG
Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥65.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥135.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥65.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥4.6bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥4.8bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥4.9bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥11.2bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.2bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥4.9bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5.0bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.1bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥3.5bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥134.3bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥136.8bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥134.3bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥48.7bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥50.1bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥85.5bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥86.7bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥85.6bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥19.7bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥21.1bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥18.6bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥20.0bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥20.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥25.6bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥6.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥7.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥7.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥5.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥5.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥50.62 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥121.03 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.96 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 63.4% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.1% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.4% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥582m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥582m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | ¥18m |
| Bondreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥36.8bn |
| Bondreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥36.7bn |
| Bondreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥159m |
| Bondreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥3.2bn |
| Chemicalsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥19.3bn |
| Chemicalsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥19.1bn |
| Chemicalsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥144m |
| Chemicalsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥642m |
| Civil Engineering Constructionreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥10.0bn |
| Civil Engineering Constructionreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥9.7bn |
| Civil Engineering Constructionreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥278m |
| Civil Engineering Constructionreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥773m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥66.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥65.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥582m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥4.6bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥504m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥504m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥20m |
| Bondreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥36.5bn |
| Bondreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥36.4bn |
| Bondreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥100m |
| Bondreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥3.4bn |
| Chemicalsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥18.4bn |
| Chemicalsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥18.3bn |
| Chemicalsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥126m |
| Chemicalsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥707m |
| Civil Engineering Constructionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥11.2bn |
| Civil Engineering Constructionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥11.0bn |
| Civil Engineering Constructionreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥277m |
| Civil Engineering Constructionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥704m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥66.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥65.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥504m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥4.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 519
| Item | Context | Value | Unit |
|---|---|---|---|
| Non operating income | Prior1InterimDuration | 403000000 | JPY |
| Non operating income | InterimDuration | 392000000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 5000000 | JPY |
| Interest expenses noe | InterimDuration | 10000000 | JPY |
| Foreign exchange losses noe | Prior1InterimDuration | － | JPY |
| Foreign exchange losses noe | InterimDuration | 61000000 | JPY |
| Rent cost of real estate noe | Prior1InterimDuration | 52000000 | JPY |
| Rent cost of real estate noe | InterimDuration | 41000000 | JPY |
| Other noe | Prior1InterimDuration | 27000000 | JPY |
| Other noe | InterimDuration | 36000000 | JPY |
| Non operating expenses | Prior1InterimDuration | 85000000 | JPY |
| Non operating expenses | InterimDuration | 149000000 | JPY |
| Ordinary income | Prior1InterimDuration | 5166000000 | JPY |
| Ordinary income | InterimDuration | 4865000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1InterimDuration | 12000000 | JPY |
| Gain on sales of noncurrent assets ei | InterimDuration | 5000000 | JPY |
| Gain on sales of investment securities ei | Prior1InterimDuration | － | JPY |
| Gain on sales of investment securities ei | InterimDuration | 0 | JPY |
| Extraordinary income | Prior1InterimDuration | 12000000 | JPY |
| Extraordinary income | InterimDuration | 5000000 | JPY |
| Loss on disposal of noncurrent assets el | Prior1InterimDuration | 158000000 | JPY |
| Loss on disposal of noncurrent assets el | InterimDuration | 1000000 | JPY |
| Extraordinary loss | Prior1InterimDuration | 158000000 | JPY |
| Extraordinary loss | InterimDuration | 1000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 5020000000 | JPY |
| Income before income taxes | InterimDuration | 4869000000 | JPY |
| Income taxes current | Prior1InterimDuration | 1517000000 | JPY |
| Income taxes current | InterimDuration | 1450000000 | JPY |
| Income taxes deferred | Prior1InterimDuration | 52000000 | JPY |
| Income taxes deferred | InterimDuration | 122000000 | JPY |
| Income taxes | Prior1InterimDuration | 1569000000 | JPY |
| Income taxes | InterimDuration | 1572000000 | JPY |
| Profit loss | Prior1InterimDuration | 3450000000 | JPY |
| Profit loss | InterimDuration | 3296000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1InterimDuration | 102000000 | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | -2000000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 3347000000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 3299000000 | JPY |
| Profit loss | Prior1InterimDuration | 3450000000 | JPY |
| Profit loss | InterimDuration | 3296000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | -373000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 764000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | 413000000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | -285000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | -112000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | -122000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1InterimDuration | -29000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | InterimDuration | -17000000 | JPY |
| Other comprehensive income | Prior1InterimDuration | -102000000 | JPY |
| Other comprehensive income | InterimDuration | 338000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |