Half-year report · HY
4956.TEDINET S100X1TG
Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥65.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥135.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥65.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥4.6bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥4.8bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥4.9bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥11.2bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.2bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥4.9bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5.0bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.1bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥3.5bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥134.3bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥136.8bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥134.3bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥48.7bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥50.1bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥85.5bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥86.7bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥85.6bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥19.7bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥21.1bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥18.6bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥20.0bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥20.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥25.6bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥6.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥7.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥7.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥5.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥5.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥50.62 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥121.03 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.96 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 63.4% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.1% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.4% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥582m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥582m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | ¥18m |
| Bondreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥36.8bn |
| Bondreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥36.7bn |
| Bondreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥159m |
| Bondreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥3.2bn |
| Chemicalsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥19.3bn |
| Chemicalsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥19.1bn |
| Chemicalsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥144m |
| Chemicalsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥642m |
| Civil Engineering Constructionreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥10.0bn |
| Civil Engineering Constructionreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥9.7bn |
| Civil Engineering Constructionreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥278m |
| Civil Engineering Constructionreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥773m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥66.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥65.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥582m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥4.6bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥504m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥504m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥20m |
| Bondreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥36.5bn |
| Bondreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥36.4bn |
| Bondreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥100m |
| Bondreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥3.4bn |
| Chemicalsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥18.4bn |
| Chemicalsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥18.3bn |
| Chemicalsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥126m |
| Chemicalsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥707m |
| Civil Engineering Constructionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥11.2bn |
| Civil Engineering Constructionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥11.0bn |
| Civil Engineering Constructionreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥277m |
| Civil Engineering Constructionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥704m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥66.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥65.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥504m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥4.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 519
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | Prior1YearInstant | 6862000000 | JPY |
| Noncurrent liabilities | InterimInstant | 7206000000 | JPY |
| Liabilities | Prior1YearInstant | 50128000000 | JPY |
| Liabilities | InterimInstant | 48731000000 | JPY |
| Capital stock | Prior1YearInstant | 4603000000 | JPY |
| Capital stock | InterimInstant | 4603000000 | JPY |
| Capital surplus | Prior1YearInstant | 6041000000 | JPY |
| Capital surplus | InterimInstant | 6040000000 | JPY |
| Retained earnings | Prior1YearInstant | 73009000000 | JPY |
| Retained earnings | InterimInstant | 74882000000 | JPY |
| Treasury stock | Prior1YearInstant | -4508000000 | JPY |
| Treasury stock | InterimInstant | -7840000000 | JPY |
| Shareholders equity | Prior1YearInstant | 79146000000 | JPY |
| Shareholders equity | InterimInstant | 77685000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 3696000000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 4460000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 910000000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 638000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 2500000000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | 2377000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 7107000000 | JPY |
| Valuation and translation adjustments | InterimInstant | 7476000000 | JPY |
| Non controlling interests | Prior1YearInstant | 419000000 | JPY |
| Non controlling interests | InterimInstant | 383000000 | JPY |
| Net assets | Prior1YearInstant | 86672000000 | JPY |
| Net assets | InterimInstant | 85545000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 136801000000 | JPY |
| Liabilities and net assets | InterimInstant | 134277000000 | JPY |
| Net sales | Prior1InterimDuration | 65683000000 | JPY |
| Net sales | InterimDuration | 65533000000 | JPY |
| Cost of sales | Prior1InterimDuration | 52675000000 | JPY |
| Cost of sales | InterimDuration | 52346000000 | JPY |
| Gross profit | Prior1InterimDuration | 13008000000 | JPY |
| Gross profit | InterimDuration | 13187000000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 8159000000 | JPY |
| Selling general and administrative expenses | InterimDuration | 8565000000 | JPY |
| Operating income | Prior1InterimDuration | 4848000000 | JPY |
| Operating income | InterimDuration | 4622000000 | JPY |
| Interest income noi | Prior1InterimDuration | 13000000 | JPY |
| Interest income noi | InterimDuration | 30000000 | JPY |
| Dividends income noi | Prior1InterimDuration | 157000000 | JPY |
| Dividends income noi | InterimDuration | 158000000 | JPY |
| Real estate rent noi | Prior1InterimDuration | 97000000 | JPY |
| Real estate rent noi | InterimDuration | 100000000 | JPY |
| Equity in earnings of affiliates noi | Prior1InterimDuration | 16000000 | JPY |
| Equity in earnings of affiliates noi | InterimDuration | 19000000 | JPY |
| Foreign exchange gains noi | Prior1InterimDuration | 5000000 | JPY |
| Foreign exchange gains noi | InterimDuration | － | JPY |
| Other noi | Prior1InterimDuration | 113000000 | JPY |
| Other noi | InterimDuration | 84000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |