Quarterly report · Q1
4930.TEDINET S100SA7Q
Period2023-07-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2023-07-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥5.1bn | 2022-07-01 → 2023-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2022-07-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥109m | 2023-07-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥152m | 2022-07-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥175m | 2023-07-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥323m | 2022-07-01 → 2023-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥135m | 2022-07-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥175m | 2023-07-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥135m | 2022-07-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥110m | 2023-07-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥221m | 2022-07-01 → 2023-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥93m | 2022-07-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥3.8bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥3.8bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥3.7bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.4bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.5bn | at 2023-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥2.4bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.3bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥312m | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥700m | at 2023-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥116.92 | 2023-07-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥236.76 | 2022-07-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥100.16 | 2022-07-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥113.58 | 2023-07-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥230.1 | 2022-07-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥97.27 | 2022-07-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 62.9% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.2% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.5% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 938,540 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 938,540 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 933,280 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 259
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 807116000 | JPY |
| Bonds payable | Prior1YearInstant_NonConsolidatedMember | 350000000 | JPY |
| Bonds payable | CurrentQuarterInstant_NonConsolidatedMember | 300000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 325000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 300000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 5194000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 5208000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 680194000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 605208000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1527644000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1412325000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 248579000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 248579000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 238579000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 238579000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1820451000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1930177000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -293000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -293000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2307316000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2417043000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | -15578000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | -41071000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | 23389000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | 17639000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 7810000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | -23431000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2315127000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2393611000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3842772000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3805937000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1536892000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1563145000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 928993000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1006933000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 607899000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 556211000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 455425000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 447628000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 152473000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 108582000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 2000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 4000 | JPY |
| Interest on securities noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Interest on securities noi | CurrentYTDDuration_NonConsolidatedMember | 16818000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 49517000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 328000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 1984000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 330000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |