Quarterly report · Q1

Period2023-07-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
MetricValuePeriodScopeSource row
Revenue¥1.6bn2023-07-01 → 2023-09-30StandaloneNet sales
Revenue¥5.1bn2022-07-01 → 2023-06-30StandaloneNet sales (5-year summary)
Revenue¥1.5bn2022-07-01 → 2022-09-30StandaloneNet sales
Operating income¥109m2023-07-01 → 2023-09-30StandaloneOperating income
Operating income¥152m2022-07-01 → 2022-09-30StandaloneOperating income
Ordinary income¥175m2023-07-01 → 2023-09-30StandaloneOrdinary income
Ordinary income¥323m2022-07-01 → 2023-06-30StandaloneOrdinary income loss (5-year summary)
Ordinary income¥135m2022-07-01 → 2022-09-30StandaloneOrdinary income
Profit before tax¥175m2023-07-01 → 2023-09-30StandaloneIncome before income taxes
Profit before tax¥135m2022-07-01 → 2022-09-30StandaloneIncome before income taxes
Net income¥110m2023-07-01 → 2023-09-30StandaloneProfit loss
Net income¥221m2022-07-01 → 2023-06-30StandaloneNet income loss (5-year summary)
Net income¥93m2022-07-01 → 2022-09-30StandaloneProfit loss
Total assets¥3.8bnat 2023-09-30StandaloneAssets
Total assets¥3.8bnat 2023-06-30StandaloneAssets
Total assets¥3.7bnat 2022-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥1.4bnat 2023-09-30StandaloneLiabilities
Total liabilities¥1.5bnat 2023-06-30StandaloneLiabilities
Net assets / equity¥2.4bnat 2023-09-30StandaloneNet assets
Net assets / equity¥2.3bnat 2023-06-30StandaloneNet assets
Net assets / equity¥2.2bnat 2022-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥312mat 2023-09-30StandaloneCash and deposits
Cash and deposits¥700mat 2023-06-30StandaloneCash and deposits
EPS (basic)¥116.922023-07-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥236.762022-07-01 → 2023-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥100.162022-07-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥113.582023-07-01 → 2023-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥230.12022-07-01 → 2023-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥97.272022-07-01 → 2022-09-30StandaloneDiluted earnings per share (5-year summary)
Equity ratio62.9%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.2%at 2023-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.5%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued938,540at 2023-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued938,540at 2023-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued933,280at 2022-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 259
ItemContextValueUnit
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember937500
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember9375
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember1040
Number of shares issued shares voting rightsCurrentQuarterInstant938540
Number of voting rights issued shares voting rightsCurrentQuarterInstant9375
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member-
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member-
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member-
Number of shares held in own name treasury shares etcCurrentQuarterInstant-
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant-
Shareholding ratio treasury shares etcCurrentQuarterInstant-
Cash and depositsPrior1YearInstant_NonConsolidatedMember700103000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember311687000JPY
Notes and accounts receivable tradePrior1YearInstant_NonConsolidatedMember653923000JPY
Notes and accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember1104436000JPY
Merchandise and finished goodsPrior1YearInstant_NonConsolidatedMember1029279000JPY
Merchandise and finished goodsCurrentQuarterInstant_NonConsolidatedMember1028375000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember434679000JPY
Raw materials and suppliesCurrentQuarterInstant_NonConsolidatedMember338696000JPY
Other caPrior1YearInstant_NonConsolidatedMember104777000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember78546000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-1235000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-2118000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember2921528000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember2859624000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember9644000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember8802000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember17900000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember16262000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember893699000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember921248000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember921244000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember946312000JPY
AssetsPrior1YearInstant_NonConsolidatedMember3842772000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember3805937000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember182346000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember271629000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember101162000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember69090000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember-JPY
Provision for bonusesCurrentQuarterInstant_NonConsolidatedMember10300000JPY
Current portion of bondsPrior1YearInstant_NonConsolidatedMember100000000JPY
Current portion of bondsCurrentQuarterInstant_NonConsolidatedMember100000000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember100000000JPY
Current portion of long term loans payableCurrentQuarterInstant_NonConsolidatedMember100000000JPY
Other clPrior1YearInstant_NonConsolidatedMember363940000JPY
Other clCurrentQuarterInstant_NonConsolidatedMember256097000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember847449000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2023-06-30pass rounding
balance sheet identitynon_consolidated 2023-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · revenuenon_consolidated 2022-07-01/2022-09-30pass
statement vs summary · revenuenon_consolidated 2023-07-01/2023-09-30pass
statement vs summary · total assetsnon_consolidated 2023-06-30pass
statement vs summary · total assetsnon_consolidated 2023-09-30pass