Quarterly report · Q3
4930.TEDINET S100QR3V
Period2022-07-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.7bn | 2022-07-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥4.1bn | 2021-07-01 → 2022-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.0bn | 2021-07-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | ¥235m | 2022-07-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥216m | 2021-07-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥223m | 2022-07-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥212m | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥217m | 2021-07-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥223m | 2022-07-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥217m | 2021-07-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥153m | 2022-07-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥146m | 2021-07-01 → 2022-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥150m | 2021-07-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥3.8bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥2.7bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥2.7bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥601m | at 2022-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥2.2bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.1bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥2.1bn | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥310m | at 2022-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥164.3 | 2022-07-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.58 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥156.58 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥161.01 | 2021-07-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-30.78 | 2022-01-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥159.71 | 2022-07-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥150.35 | 2021-07-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥154.25 | 2021-07-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 57.9% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.7% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 938,340 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 932,780 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 932,280 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 266
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of bonds | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 235992000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 260372000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 595453000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 914985000 | JPY |
| Bonds payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Bonds payable | CurrentQuarterInstant_NonConsolidatedMember | 350000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 350000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 5139000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 5181000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 5139000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 705181000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 600593000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1620166000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 245661000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 248424000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 235661000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 238424000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1599059000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1752509000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -229000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -293000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2080152000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2239065000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | -4165000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | 13385000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | -10672000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 13385000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | -14837000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2093537000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2224227000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2694130000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3844393000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2963996000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 3712343000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1583102000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2280175000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1380893000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1432167000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1165139000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1196894000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 215754000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 235272000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 6000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 10000 | JPY |
| Interest on securities noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |