Quarterly report · Q3
4930.TEDINET S100QR3V
Period2022-07-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.7bn | 2022-07-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥4.1bn | 2021-07-01 → 2022-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.0bn | 2021-07-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | ¥235m | 2022-07-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥216m | 2021-07-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥223m | 2022-07-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥212m | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥217m | 2021-07-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥223m | 2022-07-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥217m | 2021-07-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥153m | 2022-07-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥146m | 2021-07-01 → 2022-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥150m | 2021-07-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥3.8bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥2.7bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥2.7bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥601m | at 2022-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥2.2bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.1bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥2.1bn | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥310m | at 2022-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥164.3 | 2022-07-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.58 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥156.58 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥161.01 | 2021-07-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-30.78 | 2022-01-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥159.71 | 2022-07-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥150.35 | 2021-07-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥154.25 | 2021-07-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 57.9% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.7% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 938,340 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 932,780 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 932,280 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 266
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 932700 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 9327 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 1080 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 933780 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 9327 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | - | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | - | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | - | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 310301000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1008794000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 583359000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 447518000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 1301783000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 923107000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 288364000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 505668000 | JPY |
| Accrued income | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Accrued income | CurrentQuarterInstant_NonConsolidatedMember | 2955000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 92592000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 73529000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -1088000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -878000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2575313000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2960696000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 16977000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 10571000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 18865000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 19556000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 82973000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 853568000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 118816000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 883697000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2694130000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3844393000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 151951000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 381937000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 7509000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 61985000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 10690000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 200000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Current portion of bonds | Prior1YearInstant_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |