Annual report

Period2022-03-01 → 2023-02-28
Filed2023-05-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥11.8bn2022-03-01 → 2023-02-28Cons.Net sales
Revenue¥8.7bn2021-03-01 → 2022-02-28Cons.Net sales
Revenue¥9.1bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Revenue¥12.2bn2019-03-01 → 2020-02-29dCons.Net sales (5-year summary)
Revenue¥11.5bn2018-03-01 → 2019-02-28dCons.Net sales (5-year summary)
Operating income¥162m2022-03-01 → 2023-02-28Cons.Operating income
Operating income−¥268m2021-03-01 → 2022-02-28Cons.Operating income
Ordinary income¥148m2022-03-01 → 2023-02-28Cons.Ordinary income
Ordinary income−¥171m2021-03-01 → 2022-02-28Cons.Ordinary income
Ordinary income−¥589m2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥405m2019-03-01 → 2020-02-29dCons.Ordinary income loss (5-year summary)
Ordinary income¥888m2018-03-01 → 2019-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥188m2022-03-01 → 2023-02-28Cons.Income before income taxes
Profit before tax−¥112m2021-03-01 → 2022-02-28Cons.Income before income taxes
Net income (owners)¥246m2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)−¥122m2021-03-01 → 2022-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)−¥849m2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥284m2019-03-01 → 2020-02-29dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥615m2018-03-01 → 2019-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥246m2022-03-01 → 2023-02-28Cons.Profit loss
Net income−¥122m2021-03-01 → 2022-02-28Cons.Profit loss
Total assets¥16.0bnat 2023-02-28Cons.Assets
Total assets¥15.4bnat 2022-02-28Cons.Assets
Total assets¥15.6bnat 2021-02-28dCons.Total assets (5-year summary)
Total assets¥15.5bnat 2020-02-29dCons.Total assets (5-year summary)
Total assets¥12.0bnat 2019-02-28dCons.Total assets (5-year summary)
Total liabilities¥13.0bnat 2023-02-28Cons.Liabilities
Total liabilities¥12.4bnat 2022-02-28Cons.Liabilities
Net assets / equity¥3.0bnat 2023-02-28Cons.Net assets
Net assets / equity¥3.0bnat 2022-02-28Cons.Net assets
Net assets / equity¥3.1bnat 2021-02-28dCons.Net assets
Net assets / equity¥3.9bnat 2020-02-29dCons.Net assets (5-year summary)
Net assets / equity¥3.8bnat 2019-02-28dCons.Net assets (5-year summary)
Cash and deposits¥1.3bnat 2023-02-28Cons.Cash and deposits
Cash and deposits¥1.3bnat 2022-02-28Cons.Cash and deposits
Cash & equivalents¥1.2bnat 2023-02-28Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2022-02-28Cons.Cash and cash equivalents
Cash & equivalents¥960mat 2021-02-28dCons.Cash and cash equivalents
Cash & equivalents¥755mat 2020-02-29dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥667mat 2019-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥615m2022-03-01 → 2023-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥781m2021-03-01 → 2022-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥406m2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥377m2019-03-01 → 2020-02-29dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥987m2018-03-01 → 2019-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥253m2022-03-01 → 2023-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥188m2021-03-01 → 2022-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.1bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.2bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥973m2018-03-01 → 2019-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥413m2022-03-01 → 2023-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥338m2021-03-01 → 2022-02-28Cons.Net cash provided by used in financing activities
Financing cash flow¥1.9bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.9bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥24m2018-03-01 → 2019-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥117.522022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-58.232021-03-01 → 2022-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-404.932020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥135.312019-03-01 → 2020-02-29dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥293.492018-03-01 → 2019-02-28dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,436.9at 2023-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥1,407.73at 2022-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥1,474.67at 2021-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥1,873.06at 2020-02-29dCons.Net assets per share (5-year summary)
Net assets per share¥1,794.67at 2019-02-28dCons.Net assets per share (5-year summary)
Equity ratio18.8%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio19.2%at 2022-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio19.9%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio25.3%at 2020-02-29dCons.Equity to asset ratio (5-year summary)
Equity ratio31.4%at 2019-02-28dCons.Equity to asset ratio (5-year summary)
ROE8.3%2022-03-01 → 2023-02-28Cons.Rate of return on equity (5-year summary)
ROE-4.0%2021-03-01 → 2022-02-28Cons.Rate of return on equity (5-year summary)
ROE-24.2%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
ROE7.4%2019-03-01 → 2020-02-29dCons.Rate of return on equity (5-year summary)
ROE17.4%2018-03-01 → 2019-02-28dCons.Rate of return on equity (5-year summary)
Employees470at 2023-02-28Cons.Number of employees
Employees454at 2022-02-28Cons.Number of employees
Employees506at 2021-02-28dCons.Number of employees
Employees484at 2020-02-29dCons.Number of employees
Employees431at 2019-02-28dCons.Number of employees
Revenue¥8.7bn2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥6.6bn2021-03-01 → 2022-02-28StandaloneNet sales
Revenue¥6.8bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Revenue¥10.0bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Revenue¥9.4bn2018-03-01 → 2019-02-28dStandaloneNet sales (5-year summary)
Operating income¥138m2022-03-01 → 2023-02-28StandaloneOperating income
Operating income−¥285m2021-03-01 → 2022-02-28StandaloneOperating income
Ordinary income¥153m2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income−¥154m2021-03-01 → 2022-02-28StandaloneOrdinary income
Ordinary income−¥711m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥263m2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥644m2018-03-01 → 2019-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥193m2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Profit before tax−¥94m2021-03-01 → 2022-02-28StandaloneIncome before income taxes
Net income¥269m2022-03-01 → 2023-02-28StandaloneProfit loss
Net income−¥102m2021-03-01 → 2022-02-28StandaloneProfit loss
Net income−¥935m2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income¥181m2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Net income¥433m2018-03-01 → 2019-02-28dStandaloneNet income loss (5-year summary)
Total assets¥13.7bnat 2023-02-28StandaloneAssets
Total assets¥13.4bnat 2022-02-28StandaloneAssets
Total assets¥13.9bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥13.9bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total assets¥10.4bnat 2019-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥11.0bnat 2023-02-28StandaloneLiabilities
Total liabilities¥10.9bnat 2022-02-28StandaloneLiabilities
Net assets / equity¥2.7bnat 2023-02-28StandaloneNet assets
Net assets / equity¥2.5bnat 2022-02-28StandaloneNet assets
Net assets / equity¥2.7bnat 2021-02-28dStandaloneNet assets
Net assets / equity¥3.6bnat 2020-02-29dStandaloneNet assets (5-year summary)
Net assets / equity¥3.5bnat 2019-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥1.2bnat 2023-02-28StandaloneCash and deposits
Cash and deposits¥1.2bnat 2022-02-28StandaloneCash and deposits
EPS (basic)¥128.342022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-48.72021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-446.172020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥86.272019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥206.492018-03-01 → 2019-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥252019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502018-03-01 → 2019-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,306.65at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥1,199.06at 2022-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥1,272.75at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,728.51at 2020-02-29dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,687.32at 2019-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio20.0%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio18.7%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio19.2%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio26.1%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
Equity ratio34.0%at 2019-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE10.2%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE-3.9%2021-03-01 → 2022-02-28StandaloneRate of return on equity (5-year summary)
ROE-29.7%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
ROE5.1%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
ROE12.8%2018-03-01 → 2019-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued2,099,376at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued2,099,376at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued2,099,376at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,099,376at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,049,688at 2019-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees314at 2023-02-28StandaloneNumber of employees
Employees344at 2022-02-28StandaloneNumber of employees
Employees397at 2021-02-28dStandaloneNumber of employees
Employees383at 2020-02-29dStandaloneNumber of employees
Employees333at 2019-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-03-01 → 2023-02-28−¥81m
Reconciling Itemsreconcilingrevenue intersegment2022-03-01 → 2023-02-28−¥81m
Reconciling Itemsreconcilingsegment assetsat 2023-02-28−¥1.5bn
Reconciling Itemsreconcilingsegment profit2022-03-01 → 2023-02-28−¥818,000
Francereportable segmentcapex2022-03-01 → 2023-02-28¥288m
Francereportable segmentdepreciation2022-03-01 → 2023-02-28¥254m
Francereportable segmentemployeesat 2023-02-28156 pure
Francereportable segmentrevenue2022-03-01 → 2023-02-28¥3.2bn
Francereportable segmentrevenue external2022-03-01 → 2023-02-28¥3.2bn
Francereportable segmentrevenue intersegment2022-03-01 → 2023-02-28¥2m
Francereportable segmentsegment assetsat 2023-02-28¥3.8bn
Francereportable segmentsegment profit2022-03-01 → 2023-02-28¥25m
Japanreportable segmentcapex2022-03-01 → 2023-02-28¥124m
Japanreportable segmentdepreciation2022-03-01 → 2023-02-28¥543m
Japanreportable segmentemployeesat 2023-02-28314 pure
Japanreportable segmentrevenue2022-03-01 → 2023-02-28¥8.7bn
Japanreportable segmentrevenue external2022-03-01 → 2023-02-28¥8.6bn
Japanreportable segmentrevenue intersegment2022-03-01 → 2023-02-28¥79m
Japanreportable segmentsegment assetsat 2023-02-28¥13.7bn
Japanreportable segmentsegment profit2022-03-01 → 2023-02-28¥138m
—segment totalcapex2022-03-01 → 2023-02-28¥412m
—segment totaldepreciation2022-03-01 → 2023-02-28¥797m
—segment totalrevenue2022-03-01 → 2023-02-28¥11.8bn
—segment totalrevenue external2022-03-01 → 2023-02-28¥11.8bn
—segment totalrevenue intersegment2022-03-01 → 2023-02-28¥81m
—segment totalsegment assetsat 2023-02-28¥17.5bn
—segment totalsegment profit2022-03-01 → 2023-02-28¥163m
Reconciling Itemsreconcilingrevenue2021-03-01 → 2022-02-28−¥63m
Reconciling Itemsreconcilingrevenue intersegment2021-03-01 → 2022-02-28−¥63m
Reconciling Itemsreconcilingsegment assetsat 2022-02-28−¥854m
Reconciling Itemsreconcilingsegment profit2021-03-01 → 2022-02-28−¥105,000
Francereportable segmentcapex2021-03-01 → 2022-02-28¥183m
Francereportable segmentdepreciation2021-03-01 → 2022-02-28¥186m
Francereportable segmentrevenue2021-03-01 → 2022-02-28¥2.2bn
Francereportable segmentrevenue external2021-03-01 → 2022-02-28¥2.2bn
Francereportable segmentrevenue intersegment2021-03-01 → 2022-02-28¥375,000
Francereportable segmentsegment assetsat 2022-02-28¥2.8bn
Francereportable segmentsegment profit2021-03-01 → 2022-02-28¥18m
Japanreportable segmentcapex2021-03-01 → 2022-02-28¥83m
Japanreportable segmentdepreciation2021-03-01 → 2022-02-28¥600m
Japanreportable segmentrevenue2021-03-01 → 2022-02-28¥6.6bn
Japanreportable segmentrevenue external2021-03-01 → 2022-02-28¥6.5bn
Japanreportable segmentrevenue intersegment2021-03-01 → 2022-02-28¥63m
Japanreportable segmentsegment assetsat 2022-02-28¥13.4bn
Japanreportable segmentsegment profit2021-03-01 → 2022-02-28−¥285m
—segment totalcapex2021-03-01 → 2022-02-28¥266m
—segment totaldepreciation2021-03-01 → 2022-02-28¥785m
—segment totalrevenue2021-03-01 → 2022-02-28¥8.8bn
—segment totalrevenue external2021-03-01 → 2022-02-28¥8.7bn
—segment totalrevenue intersegment2021-03-01 → 2022-02-28¥63m
—segment totalsegment assetsat 2022-02-28¥16.2bn
—segment totalsegment profit2021-03-01 → 2022-02-28−¥268m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,394
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)監査法人アヴァンティア
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)西垣 芽衣
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)加藤 大佑
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)のれんを含む日本色材フランス社に係る固定資産の評価
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)注記事項(重要な会計上の見積り)
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)監査法人アヴァンティア
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)西垣 芽衣
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)加藤 大佑
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)日本色材フランス社株式の評価
Description including reason kam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)注記事項(重要な会計上の見積り)
Auditors response kam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration11494866000JPY
Net sales (5-year summary)Prior3YearDuration12207752000JPY
Net sales (5-year summary)Prior2YearDuration9143569000JPY
Net sales (5-year summary)Prior1YearDuration8702029000JPY
Net sales (5-year summary)CurrentYearDuration11760414000JPY
Ordinary income loss (5-year summary)Prior4YearDuration888211000JPY
Ordinary income loss (5-year summary)Prior3YearDuration405243000JPY
Ordinary income loss (5-year summary)Prior2YearDuration-588958000JPY
Ordinary income loss (5-year summary)Prior1YearDuration-171074000JPY
Ordinary income loss (5-year summary)CurrentYearDuration148355000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration615105000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration283585000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration-848670000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration-122031000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration246295000JPY
Comprehensive income (5-year summary)Prior4YearDuration519238000JPY
Comprehensive income (5-year summary)Prior3YearDuration216672000JPY
Comprehensive income (5-year summary)Prior2YearDuration-782555000JPY
Comprehensive income (5-year summary)Prior1YearDuration-140297000JPY
Comprehensive income (5-year summary)CurrentYearDuration306720000JPY
Net assets (5-year summary)Prior4YearInstant3761379000JPY
Net assets (5-year summary)Prior3YearInstant3925655000JPY
Net assets (5-year summary)Prior2YearInstant3090703000JPY
Net assets (5-year summary)Prior1YearInstant2950405000JPY
Net assets (5-year summary)CurrentYearInstant3011457000JPY
Total assets (5-year summary)Prior4YearInstant11995058000JPY
Total assets (5-year summary)Prior3YearInstant15524388000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-02-28pass
balance sheet identityconsolidated 2023-02-28pass
balance sheet identitynon_consolidated 2022-02-28pass
balance sheet identitynon_consolidated 2023-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-02-28pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2021-02-28pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2021-03-01/2022-02-28pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2023-02-28pass
statement vs summary · operating cash flowconsolidated 2021-03-01/2022-02-28pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenueconsolidated 2021-03-01/2022-02-28pass
statement vs summary · revenueconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2021-03-01/2022-02-28pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · total assetsconsolidated 2022-02-28pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass