Annual report

Period2022-03-01 → 2023-02-28
Filed2023-05-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥11.8bn2022-03-01 → 2023-02-28Cons.Net sales
Revenue¥8.7bn2021-03-01 → 2022-02-28Cons.Net sales
Revenue¥9.1bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Revenue¥12.2bn2019-03-01 → 2020-02-29dCons.Net sales (5-year summary)
Revenue¥11.5bn2018-03-01 → 2019-02-28dCons.Net sales (5-year summary)
Operating income¥162m2022-03-01 → 2023-02-28Cons.Operating income
Operating income−¥268m2021-03-01 → 2022-02-28Cons.Operating income
Ordinary income¥148m2022-03-01 → 2023-02-28Cons.Ordinary income
Ordinary income−¥171m2021-03-01 → 2022-02-28Cons.Ordinary income
Ordinary income−¥589m2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥405m2019-03-01 → 2020-02-29dCons.Ordinary income loss (5-year summary)
Ordinary income¥888m2018-03-01 → 2019-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥188m2022-03-01 → 2023-02-28Cons.Income before income taxes
Profit before tax−¥112m2021-03-01 → 2022-02-28Cons.Income before income taxes
Net income (owners)¥246m2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)−¥122m2021-03-01 → 2022-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)−¥849m2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥284m2019-03-01 → 2020-02-29dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥615m2018-03-01 → 2019-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥246m2022-03-01 → 2023-02-28Cons.Profit loss
Net income−¥122m2021-03-01 → 2022-02-28Cons.Profit loss
Total assets¥16.0bnat 2023-02-28Cons.Assets
Total assets¥15.4bnat 2022-02-28Cons.Assets
Total assets¥15.6bnat 2021-02-28dCons.Total assets (5-year summary)
Total assets¥15.5bnat 2020-02-29dCons.Total assets (5-year summary)
Total assets¥12.0bnat 2019-02-28dCons.Total assets (5-year summary)
Total liabilities¥13.0bnat 2023-02-28Cons.Liabilities
Total liabilities¥12.4bnat 2022-02-28Cons.Liabilities
Net assets / equity¥3.0bnat 2023-02-28Cons.Net assets
Net assets / equity¥3.0bnat 2022-02-28Cons.Net assets
Net assets / equity¥3.1bnat 2021-02-28dCons.Net assets
Net assets / equity¥3.9bnat 2020-02-29dCons.Net assets (5-year summary)
Net assets / equity¥3.8bnat 2019-02-28dCons.Net assets (5-year summary)
Cash and deposits¥1.3bnat 2023-02-28Cons.Cash and deposits
Cash and deposits¥1.3bnat 2022-02-28Cons.Cash and deposits
Cash & equivalents¥1.2bnat 2023-02-28Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2022-02-28Cons.Cash and cash equivalents
Cash & equivalents¥960mat 2021-02-28dCons.Cash and cash equivalents
Cash & equivalents¥755mat 2020-02-29dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥667mat 2019-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥615m2022-03-01 → 2023-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥781m2021-03-01 → 2022-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥406m2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥377m2019-03-01 → 2020-02-29dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥987m2018-03-01 → 2019-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥253m2022-03-01 → 2023-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥188m2021-03-01 → 2022-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.1bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.2bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥973m2018-03-01 → 2019-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥413m2022-03-01 → 2023-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥338m2021-03-01 → 2022-02-28Cons.Net cash provided by used in financing activities
Financing cash flow¥1.9bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.9bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥24m2018-03-01 → 2019-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥117.522022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-58.232021-03-01 → 2022-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-404.932020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥135.312019-03-01 → 2020-02-29dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥293.492018-03-01 → 2019-02-28dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,436.9at 2023-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥1,407.73at 2022-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥1,474.67at 2021-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥1,873.06at 2020-02-29dCons.Net assets per share (5-year summary)
Net assets per share¥1,794.67at 2019-02-28dCons.Net assets per share (5-year summary)
Equity ratio18.8%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio19.2%at 2022-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio19.9%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio25.3%at 2020-02-29dCons.Equity to asset ratio (5-year summary)
Equity ratio31.4%at 2019-02-28dCons.Equity to asset ratio (5-year summary)
ROE8.3%2022-03-01 → 2023-02-28Cons.Rate of return on equity (5-year summary)
ROE-4.0%2021-03-01 → 2022-02-28Cons.Rate of return on equity (5-year summary)
ROE-24.2%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
ROE7.4%2019-03-01 → 2020-02-29dCons.Rate of return on equity (5-year summary)
ROE17.4%2018-03-01 → 2019-02-28dCons.Rate of return on equity (5-year summary)
Employees470at 2023-02-28Cons.Number of employees
Employees454at 2022-02-28Cons.Number of employees
Employees506at 2021-02-28dCons.Number of employees
Employees484at 2020-02-29dCons.Number of employees
Employees431at 2019-02-28dCons.Number of employees
Revenue¥8.7bn2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥6.6bn2021-03-01 → 2022-02-28StandaloneNet sales
Revenue¥6.8bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Revenue¥10.0bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Revenue¥9.4bn2018-03-01 → 2019-02-28dStandaloneNet sales (5-year summary)
Operating income¥138m2022-03-01 → 2023-02-28StandaloneOperating income
Operating income−¥285m2021-03-01 → 2022-02-28StandaloneOperating income
Ordinary income¥153m2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income−¥154m2021-03-01 → 2022-02-28StandaloneOrdinary income
Ordinary income−¥711m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥263m2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥644m2018-03-01 → 2019-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥193m2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Profit before tax−¥94m2021-03-01 → 2022-02-28StandaloneIncome before income taxes
Net income¥269m2022-03-01 → 2023-02-28StandaloneProfit loss
Net income−¥102m2021-03-01 → 2022-02-28StandaloneProfit loss
Net income−¥935m2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income¥181m2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Net income¥433m2018-03-01 → 2019-02-28dStandaloneNet income loss (5-year summary)
Total assets¥13.7bnat 2023-02-28StandaloneAssets
Total assets¥13.4bnat 2022-02-28StandaloneAssets
Total assets¥13.9bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥13.9bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total assets¥10.4bnat 2019-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥11.0bnat 2023-02-28StandaloneLiabilities
Total liabilities¥10.9bnat 2022-02-28StandaloneLiabilities
Net assets / equity¥2.7bnat 2023-02-28StandaloneNet assets
Net assets / equity¥2.5bnat 2022-02-28StandaloneNet assets
Net assets / equity¥2.7bnat 2021-02-28dStandaloneNet assets
Net assets / equity¥3.6bnat 2020-02-29dStandaloneNet assets (5-year summary)
Net assets / equity¥3.5bnat 2019-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥1.2bnat 2023-02-28StandaloneCash and deposits
Cash and deposits¥1.2bnat 2022-02-28StandaloneCash and deposits
EPS (basic)¥128.342022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-48.72021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-446.172020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥86.272019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥206.492018-03-01 → 2019-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥252019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502018-03-01 → 2019-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,306.65at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥1,199.06at 2022-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥1,272.75at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,728.51at 2020-02-29dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,687.32at 2019-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio20.0%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio18.7%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio19.2%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio26.1%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
Equity ratio34.0%at 2019-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE10.2%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE-3.9%2021-03-01 → 2022-02-28StandaloneRate of return on equity (5-year summary)
ROE-29.7%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
ROE5.1%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
ROE12.8%2018-03-01 → 2019-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued2,099,376at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued2,099,376at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued2,099,376at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,099,376at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,049,688at 2019-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees314at 2023-02-28StandaloneNumber of employees
Employees344at 2022-02-28StandaloneNumber of employees
Employees397at 2021-02-28dStandaloneNumber of employees
Employees383at 2020-02-29dStandaloneNumber of employees
Employees333at 2019-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-03-01 → 2023-02-28−¥81m
Reconciling Itemsreconcilingrevenue intersegment2022-03-01 → 2023-02-28−¥81m
Reconciling Itemsreconcilingsegment assetsat 2023-02-28−¥1.5bn
Reconciling Itemsreconcilingsegment profit2022-03-01 → 2023-02-28−¥818,000
Francereportable segmentcapex2022-03-01 → 2023-02-28¥288m
Francereportable segmentdepreciation2022-03-01 → 2023-02-28¥254m
Francereportable segmentemployeesat 2023-02-28156 pure
Francereportable segmentrevenue2022-03-01 → 2023-02-28¥3.2bn
Francereportable segmentrevenue external2022-03-01 → 2023-02-28¥3.2bn
Francereportable segmentrevenue intersegment2022-03-01 → 2023-02-28¥2m
Francereportable segmentsegment assetsat 2023-02-28¥3.8bn
Francereportable segmentsegment profit2022-03-01 → 2023-02-28¥25m
Japanreportable segmentcapex2022-03-01 → 2023-02-28¥124m
Japanreportable segmentdepreciation2022-03-01 → 2023-02-28¥543m
Japanreportable segmentemployeesat 2023-02-28314 pure
Japanreportable segmentrevenue2022-03-01 → 2023-02-28¥8.7bn
Japanreportable segmentrevenue external2022-03-01 → 2023-02-28¥8.6bn
Japanreportable segmentrevenue intersegment2022-03-01 → 2023-02-28¥79m
Japanreportable segmentsegment assetsat 2023-02-28¥13.7bn
Japanreportable segmentsegment profit2022-03-01 → 2023-02-28¥138m
—segment totalcapex2022-03-01 → 2023-02-28¥412m
—segment totaldepreciation2022-03-01 → 2023-02-28¥797m
—segment totalrevenue2022-03-01 → 2023-02-28¥11.8bn
—segment totalrevenue external2022-03-01 → 2023-02-28¥11.8bn
—segment totalrevenue intersegment2022-03-01 → 2023-02-28¥81m
—segment totalsegment assetsat 2023-02-28¥17.5bn
—segment totalsegment profit2022-03-01 → 2023-02-28¥163m
Reconciling Itemsreconcilingrevenue2021-03-01 → 2022-02-28−¥63m
Reconciling Itemsreconcilingrevenue intersegment2021-03-01 → 2022-02-28−¥63m
Reconciling Itemsreconcilingsegment assetsat 2022-02-28−¥854m
Reconciling Itemsreconcilingsegment profit2021-03-01 → 2022-02-28−¥105,000
Francereportable segmentcapex2021-03-01 → 2022-02-28¥183m
Francereportable segmentdepreciation2021-03-01 → 2022-02-28¥186m
Francereportable segmentrevenue2021-03-01 → 2022-02-28¥2.2bn
Francereportable segmentrevenue external2021-03-01 → 2022-02-28¥2.2bn
Francereportable segmentrevenue intersegment2021-03-01 → 2022-02-28¥375,000
Francereportable segmentsegment assetsat 2022-02-28¥2.8bn
Francereportable segmentsegment profit2021-03-01 → 2022-02-28¥18m
Japanreportable segmentcapex2021-03-01 → 2022-02-28¥83m
Japanreportable segmentdepreciation2021-03-01 → 2022-02-28¥600m
Japanreportable segmentrevenue2021-03-01 → 2022-02-28¥6.6bn
Japanreportable segmentrevenue external2021-03-01 → 2022-02-28¥6.5bn
Japanreportable segmentrevenue intersegment2021-03-01 → 2022-02-28¥63m
Japanreportable segmentsegment assetsat 2022-02-28¥13.4bn
Japanreportable segmentsegment profit2021-03-01 → 2022-02-28−¥285m
—segment totalcapex2021-03-01 → 2022-02-28¥266m
—segment totaldepreciation2021-03-01 → 2022-02-28¥785m
—segment totalrevenue2021-03-01 → 2022-02-28¥8.8bn
—segment totalrevenue external2021-03-01 → 2022-02-28¥8.7bn
—segment totalrevenue intersegment2021-03-01 → 2022-02-28¥63m
—segment totalsegment assetsat 2022-02-28¥16.2bn
—segment totalsegment profit2021-03-01 → 2022-02-28−¥268m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,394
ItemContextValueUnit
Total assets (5-year summary)Prior2YearInstant15550749000JPY
Total assets (5-year summary)Prior1YearInstant15353800000JPY
Total assets (5-year summary)CurrentYearInstant16049019000JPY
Net assets per share (5-year summary)Prior4YearInstant1794.67
Net assets per share (5-year summary)Prior3YearInstant1873.06
Net assets per share (5-year summary)Prior2YearInstant1474.67
Net assets per share (5-year summary)Prior1YearInstant1407.73
Net assets per share (5-year summary)CurrentYearInstant1436.90
Basic earnings loss per share (5-year summary)Prior4YearDuration293.49
Basic earnings loss per share (5-year summary)Prior3YearDuration135.31
Basic earnings loss per share (5-year summary)Prior2YearDuration-404.93
Basic earnings loss per share (5-year summary)Prior1YearDuration-58.23
Basic earnings loss per share (5-year summary)CurrentYearDuration117.52
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.314
Equity to asset ratio (5-year summary)Prior3YearInstant0.253
Equity to asset ratio (5-year summary)Prior2YearInstant0.199
Equity to asset ratio (5-year summary)Prior1YearInstant0.192
Equity to asset ratio (5-year summary)CurrentYearInstant0.188
Rate of return on equity (5-year summary)Prior4YearDuration0.174
Rate of return on equity (5-year summary)Prior3YearDuration0.074
Rate of return on equity (5-year summary)Prior2YearDuration-0.242
Rate of return on equity (5-year summary)Prior1YearDuration-0.040
Rate of return on equity (5-year summary)CurrentYearDuration0.083
Price earnings ratio (5-year summary)Prior4YearDuration9.1
Price earnings ratio (5-year summary)Prior3YearDuration14.2
Price earnings ratio (5-year summary)Prior2YearDuration-
Price earnings ratio (5-year summary)Prior1YearDuration-
Price earnings ratio (5-year summary)CurrentYearDuration11.3
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration986852000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration377435000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration405520000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration781337000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration615397000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-973162000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-3223196000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-2077124000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-187871000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-252807000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration24395000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration2934663000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration1872988000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-338231000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-413114000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant667497000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant754545000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-02-28pass
balance sheet identityconsolidated 2023-02-28pass
balance sheet identitynon_consolidated 2022-02-28pass
balance sheet identitynon_consolidated 2023-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-02-28pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2021-02-28pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2021-03-01/2022-02-28pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2023-02-28pass
statement vs summary · operating cash flowconsolidated 2021-03-01/2022-02-28pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenueconsolidated 2021-03-01/2022-02-28pass
statement vs summary · revenueconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2021-03-01/2022-02-28pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · total assetsconsolidated 2022-02-28pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass