Half-year report · Q2
4896.TEDINET S100U7NL
Period2024-01-01 → 2024-06-30
Filed2024-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks11 of 11 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.0bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.0bn | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Operating income | −¥423m | 2024-01-01 → 2024-06-30 | Standalone | Operating income |
| Operating income | ¥651m | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Ordinary income | −¥423m | 2024-01-01 → 2024-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥344m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥651m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥425m | 2024-01-01 → 2024-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥615m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Net income | −¥427m | 2024-01-01 → 2024-06-30 | Standalone | Profit loss |
| Net income | ¥260m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥515m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Total assets | ¥2.8bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥3.3bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥2.2bn | at 2023-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥111m | at 2024-06-30 | Standalone | Liabilities |
| Total liabilities | ¥209m | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.7bn | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥3.1bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.9bn | at 2023-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2024-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.7bn | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2022-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥562m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥454m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥849m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥9m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥11m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥10m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.5bn | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥90,000 | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-36.75 | 2024-01-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.42 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.11 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥23.07 | 2023-01-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 96.0% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 93.7% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.2% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 11,604,600 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,604,600 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,879 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 328
| Item | Context | Value | Unit |
|---|---|---|---|
| Deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 4934000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 4934000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 4934000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 4934000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 4934000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3313902000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2789266000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 11794000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 11892000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 30116000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 62643000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 7271000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 69583000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 1155000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 4015000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 59714000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 178480000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 79705000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 30654000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 31298000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 30654000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 31298000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 209134000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 111003000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 854087000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 3003337000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 3004768000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -752656000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -426505000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3104768000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2678263000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3104768000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2678263000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3313902000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2789266000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1000000000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 90000000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 910000000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 258890000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 423489000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 651109000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -423489000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 7000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 11 of 11 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |