Half-year report · Q2

Period2024-01-01 → 2024-06-30
Filed2024-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks11 of 11 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥1.0bn2023-01-01 → 2023-12-31StandaloneNet sales (5-year summary)
Revenue¥1.0bn2023-01-01 → 2023-06-30StandaloneNet sales
Operating income−¥423m2024-01-01 → 2024-06-30StandaloneOperating income
Operating income¥651m2023-01-01 → 2023-06-30StandaloneOperating income
Ordinary income−¥423m2024-01-01 → 2024-06-30StandaloneOrdinary income
Ordinary income¥344m2023-01-01 → 2023-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥651m2023-01-01 → 2023-06-30StandaloneOrdinary income
Profit before tax−¥425m2024-01-01 → 2024-06-30StandaloneIncome before income taxes
Profit before tax¥615m2023-01-01 → 2023-06-30StandaloneIncome before income taxes
Net income−¥427m2024-01-01 → 2024-06-30StandaloneProfit loss
Net income¥260m2023-01-01 → 2023-12-31StandaloneNet income loss (5-year summary)
Net income¥515m2023-01-01 → 2023-06-30StandaloneProfit loss
Total assets¥2.8bnat 2024-06-30StandaloneAssets
Total assets¥3.3bnat 2023-12-31StandaloneAssets
Total assets¥2.2bnat 2023-06-30StandaloneTotal assets (5-year summary)
Total liabilities¥111mat 2024-06-30StandaloneLiabilities
Total liabilities¥209mat 2023-12-31StandaloneLiabilities
Net assets / equity¥2.7bnat 2024-06-30StandaloneNet assets
Net assets / equity¥3.1bnat 2023-12-31StandaloneNet assets
Net assets / equity¥1.9bnat 2023-06-30StandaloneNet assets (5-year summary)
Cash and deposits¥2.7bnat 2024-06-30StandaloneCash and deposits
Cash and deposits¥3.3bnat 2023-12-31StandaloneCash and deposits
Cash & equivalents¥2.7bnat 2024-06-30StandaloneCash and cash equivalents
Cash & equivalents¥3.3bnat 2023-12-31StandaloneCash and cash equivalents
Cash & equivalents¥2.2bnat 2023-06-30StandaloneCash and cash equivalents
Cash & equivalents¥1.3bnat 2022-12-31dStandaloneCash and cash equivalents
Operating cash flow−¥562m2024-01-01 → 2024-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥454m2023-01-01 → 2023-12-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥849m2023-01-01 → 2023-06-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥9m2024-01-01 → 2024-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥11m2023-01-01 → 2023-12-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥10m2023-01-01 → 2023-06-30StandaloneNet cash provided by used in investment activities
Financing cash flow¥1.5bn2023-01-01 → 2023-12-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥90,0002023-01-01 → 2023-06-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥-36.752024-01-01 → 2024-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥25.422023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥52.112023-01-01 → 2023-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥23.072023-01-01 → 2023-12-31StandaloneDiluted earnings per share (5-year summary)
Equity ratio96.0%at 2024-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio93.7%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.2%at 2023-06-30StandaloneEquity to asset ratio (5-year summary)
Shares issued11,604,600at 2024-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued11,604,600at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,879at 2023-06-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 328
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1QuarterInstant_NonConsolidatedMember2175504000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant_NonConsolidatedMember2694656000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember3266408000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember11604600
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember11604600
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant11604600
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant11604600
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember2436000
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.2099
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember1726500
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.1487
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember1282000
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.1104
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember1282000
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.1104
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember1143000
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0984
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember650000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0560
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember641000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0552
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember536300
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0462
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember315700
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0272
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember142000
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0122
Number of shares heldCurrentQuarterInstant10154500
Shareholding ratioCurrentQuarterInstant0.8750
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember11603300
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember116033
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember1300
Number of shares issued shares voting rightsCurrentQuarterInstant11604600
Number of voting rights issued shares voting rightsCurrentQuarterInstant116033
Cash and depositsPrior1YearInstant_NonConsolidatedMember3266408000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember2694656000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember10794000JPY
Raw materials and suppliesCurrentQuarterInstant_NonConsolidatedMember6765000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember31374000JPY
Prepaid expensesCurrentQuarterInstant_NonConsolidatedMember48440000JPY
Other caPrior1YearInstant_NonConsolidatedMember391000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember34470000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember3308968000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember2784332000JPY
Deposits ioaPrior1YearInstant_NonConsolidatedMember4934000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 11 of 11 passed
balance sheet identitynon_consolidated 2023-12-31pass
balance sheet identitynon_consolidated 2024-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · operating cash flownon_consolidated 2023-01-01/2023-06-30pass
statement vs summary · operating cash flownon_consolidated 2024-01-01/2024-06-30pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-06-30pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-06-30pass