Half-year report · Q2
4893.TEDINET S100UJB3
Period2024-01-01 → 2024-06-30
Filed2024-10-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Amends S100U7Q7.
Key figures · 42
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | −¥682m | 2024-01-01 → 2024-06-30 | Standalone | Operating income |
| Operating income | −¥482m | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Ordinary income | −¥682m | 2024-01-01 → 2024-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥1.1bn | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥832m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥682m | 2024-01-01 → 2024-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥832m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Net income | −¥683m | 2024-01-01 → 2024-06-30 | Standalone | Profit loss |
| Net income | −¥1.1bn | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥834m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Total assets | ¥5.1bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥5.8bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥6.1bn | at 2023-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥81m | at 2024-06-30 | Standalone | Liabilities |
| Total liabilities | ¥91m | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥5.0bn | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥5.7bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥5.9bn | at 2023-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.9bn | at 2024-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.6bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥4.9bn | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥5.6bn | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥6.0bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.5bn | at 2022-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥611m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥873m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥509m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥557,000 | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥5m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥5m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥3m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.9bn | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.9bn | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-15.79 | 2024-01-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-27.25 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-21.03 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 98.3% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 98.3% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 96.6% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 43,301,765 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 43,276,765 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 43,202,865 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 354
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating costs1 cos exp oa | CurrentYTDDuration_NonConsolidatedMember | 195000 | JPY |
| Research and development costs cos exp oa | Prior1YTDDuration_NonConsolidatedMember | 286799000 | JPY |
| Research and development costs cos exp oa | CurrentYTDDuration_NonConsolidatedMember | 423163000 | JPY |
| General and administrative expenses cos exp oa | Prior1YTDDuration_NonConsolidatedMember | 204209000 | JPY |
| General and administrative expenses cos exp oa | CurrentYTDDuration_NonConsolidatedMember | 261045000 | JPY |
| Operating costs and expenses cos exp oa | Prior1YTDDuration_NonConsolidatedMember | 492844000 | JPY |
| Operating costs and expenses cos exp oa | CurrentYTDDuration_NonConsolidatedMember | 684403000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -481500000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -681816000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 22000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 28000 | JPY |
| Interest on refund noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Interest on refund noi | CurrentYTDDuration_NonConsolidatedMember | 49000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 2000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 22000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 80000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 628000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 470000 | JPY |
| Listing expenses noe | Prior1YTDDuration_NonConsolidatedMember | 341602000 | JPY |
| Listing expenses noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Stock issuance cost noe | Prior1YTDDuration_NonConsolidatedMember | 8632000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 350863000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 470000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -832341000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -682206000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -832341000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -682206000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 1213000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 1214000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 1213000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 1214000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | -833554000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -683420000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -832341000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -682206000 | JPY |
| Interest income ope cf | Prior1YTDDuration_NonConsolidatedMember | -22000 | JPY |
| Interest income ope cf | CurrentYTDDuration_NonConsolidatedMember | -28000 | JPY |
| Listing expenses ope cf | Prior1YTDDuration_NonConsolidatedMember | 341602000 | JPY |
| Listing expenses ope cf | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Stock issuance cost ope cf | Prior1YTDDuration_NonConsolidatedMember | 8632000 | JPY |
| Stock issuance cost ope cf | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange losses gains ope cf | Prior1YTDDuration_NonConsolidatedMember | 382000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration_NonConsolidatedMember | -4243000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration_NonConsolidatedMember | 9321000 | JPY |
| Decrease increase in advance payments ope cf | Prior1YTDDuration_NonConsolidatedMember | -133000 | JPY |
| Decrease increase in advance payments ope cf | CurrentYTDDuration_NonConsolidatedMember | -7100000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | Prior1YTDDuration_NonConsolidatedMember | -59227000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |