Half-year report · Q2
4893.TEDINET S100UJB3
Period2024-01-01 → 2024-06-30
Filed2024-10-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Amends S100U7Q7.
Key figures · 42
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | −¥682m | 2024-01-01 → 2024-06-30 | Standalone | Operating income |
| Operating income | −¥482m | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Ordinary income | −¥682m | 2024-01-01 → 2024-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥1.1bn | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥832m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥682m | 2024-01-01 → 2024-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥832m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Net income | −¥683m | 2024-01-01 → 2024-06-30 | Standalone | Profit loss |
| Net income | −¥1.1bn | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥834m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Total assets | ¥5.1bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥5.8bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥6.1bn | at 2023-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥81m | at 2024-06-30 | Standalone | Liabilities |
| Total liabilities | ¥91m | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥5.0bn | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥5.7bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥5.9bn | at 2023-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.9bn | at 2024-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.6bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥4.9bn | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥5.6bn | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥6.0bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.5bn | at 2022-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥611m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥873m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥509m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥557,000 | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥5m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥5m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥3m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.9bn | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.9bn | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-15.79 | 2024-01-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-27.25 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-21.03 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 98.3% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 98.3% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 96.6% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 43,301,765 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 43,276,765 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 43,202,865 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 354
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 1395000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 5717089000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 5061786000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 2699000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 2471000 | JPY |
| Long term deposits | Prior1YearInstant_NonConsolidatedMember | 35034000 | JPY |
| Long term deposits | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 24123000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 23565000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 61857000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 26037000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 61857000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 26037000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 5778946000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 5087823000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 18715000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 17284000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 29613000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 30335000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 30210000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 22399000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 2845000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 4875000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 6038000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 86260000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 76058000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 5233000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 5233000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 5233000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5233000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 91494000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 81292000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 4045977000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 4047254000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 4023821000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 4025098000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -2389247000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -3072668000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 5680550000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 4999683000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 6901000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 6847000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 5687452000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 5006531000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 5778946000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 5087823000 | JPY |
| Operating revenues rev oa | Prior1YTDDuration_NonConsolidatedMember | 11344000 | JPY |
| Operating revenues rev oa | CurrentYTDDuration_NonConsolidatedMember | 2587000 | JPY |
| Operating costs1 cos exp oa | Prior1YTDDuration_NonConsolidatedMember | 1835000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |