Quarterly report · Q1
4892.TEDINET S100TG04
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11m | 2024-01-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥61m | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥7m | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | −¥230m | 2024-01-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | −¥172m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | −¥224m | 2024-01-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥586m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥167m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | −¥224m | 2024-01-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥167m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | −¥224m | 2024-01-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | −¥589m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥168m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥3.9bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥4.2bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥4.6bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥909m | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥1.0bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.0bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.2bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.6bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.9bn | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-28.38 | 2024-01-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-75.42 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-21.56 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.4% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.0% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.5% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 7,915,800 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,894,300 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,803,300 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 260
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3903842000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1279000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 613000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 550000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 450000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 18000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 18000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 30994000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 47276000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 19904000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 17834000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 16503000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 7512000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 2210000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 8447000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 7814000 | JPY |
| Unearned revenue | Prior1YearInstant_NonConsolidatedMember | 19000000 | JPY |
| Unearned revenue | CurrentQuarterInstant_NonConsolidatedMember | 19000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 666339000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 568051000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 345000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 340500000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 345000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 340500000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1011339000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 908551000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1283445000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1284810000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 3905372000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 3906737000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -1986050000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -2210328000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3202767000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2981220000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 702000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 14070000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3203469000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2995290000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4214809000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3903842000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 7070000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 10745000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 3152000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 4528000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 3917000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 6217000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 176057000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 236166000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -172139000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |