Quarterly report · Q1
4892.TEDINET S100TG04
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11m | 2024-01-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥61m | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥7m | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | −¥230m | 2024-01-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | −¥172m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | −¥224m | 2024-01-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥586m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥167m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | −¥224m | 2024-01-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥167m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | −¥224m | 2024-01-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | −¥589m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥168m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥3.9bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥4.2bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥4.6bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥909m | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥1.0bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.0bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.2bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.6bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.9bn | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-28.38 | 2024-01-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-75.42 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-21.56 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.4% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.0% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.5% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 7,915,800 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,894,300 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,803,300 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 260
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 7889200 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 78892 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 5100 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 7894300 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 78892 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 3873773000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 3555547000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 17118000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 8168000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 34856000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 40217000 | JPY |
| Raw materials | Prior1YearInstant_NonConsolidatedMember | 11189000 | JPY |
| Raw materials | CurrentQuarterInstant_NonConsolidatedMember | 12106000 | JPY |
| Advance payments trade | Prior1YearInstant_NonConsolidatedMember | 897000 | JPY |
| Advance payments trade | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 16460000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 20602000 | JPY |
| Consumption taxes receivable | Prior1YearInstant_NonConsolidatedMember | 32706000 | JPY |
| Consumption taxes receivable | CurrentQuarterInstant_NonConsolidatedMember | 45883000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 6000 | JPY |
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 8000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 431000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 2000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3987440000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3682535000 | JPY |
| Buildings and accompanying facilities net | Prior1YearInstant_NonConsolidatedMember | 125831000 | JPY |
| Buildings and accompanying facilities net | CurrentQuarterInstant_NonConsolidatedMember | 123294000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 356000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 311000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 43782000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 40171000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 169970000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 163777000 | JPY |
| Patent right | Prior1YearInstant_NonConsolidatedMember | 2640000 | JPY |
| Patent right | CurrentQuarterInstant_NonConsolidatedMember | 2485000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 1233000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 2039000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 500000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 500000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 4374000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 5025000 | JPY |
| Investments in capital | Prior1YearInstant_NonConsolidatedMember | 10000 | JPY |
| Investments in capital | CurrentQuarterInstant_NonConsolidatedMember | 10000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 53014000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 52494000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 53024000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 52504000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 227368000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 221306000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4214809000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |