Quarterly report · Q3
4892.TEDINET S100SARJ
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥30m | 2023-01-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥374m | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥341m | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | −¥528m | 2023-01-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | −¥249m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | −¥532m | 2023-01-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥433m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥233m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥532m | 2023-01-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥271m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | −¥535m | 2023-01-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | −¥474m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥272m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥4.2bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥4.8bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥2.7bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥931m | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.0bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.2bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.8bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.8bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.8bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.4bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-68.47 | 2023-01-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-21.74 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-177.67 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-193.26 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-51.12 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.7% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.7% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 7,817,300 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,773,300 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,894,500 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 271
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 53634000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 249982000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 232573000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4815337000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4172122000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 3197000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 4182000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 467320000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 450000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 77824000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 20226000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 45765000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 22266000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 25728000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 20281000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 29130000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 8941000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 4673000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 11542000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 9487000 | JPY |
| Unearned revenue | Prior1YearInstant_NonConsolidatedMember | 22029000 | JPY |
| Unearned revenue | CurrentQuarterInstant_NonConsolidatedMember | 41404000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 682536000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 581463000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 363000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 349500000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 363000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 349500000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1045536000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 930963000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1272005000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1274975000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 3893932000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 3896902000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -1396838000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -1931421000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3769099000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3240457000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 702000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 702000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3769801000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3241159000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4815337000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4172122000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 340755000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 29729000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 124016000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 17653000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 216739000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |