Quarterly report · Q3
4892.TEDINET S100SARJ
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥30m | 2023-01-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥374m | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥341m | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | −¥528m | 2023-01-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | −¥249m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | −¥532m | 2023-01-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥433m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥233m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥532m | 2023-01-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥271m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | −¥535m | 2023-01-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | −¥474m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥272m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥4.2bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥4.8bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥2.7bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥931m | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.0bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.2bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.8bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.8bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.8bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.4bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-68.47 | 2023-01-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-21.74 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-177.67 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-193.26 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-51.12 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.7% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.7% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 7,817,300 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,773,300 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,894,500 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 271
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 7809800 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 78098 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 4000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 7813800 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 78098 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 4437307000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 3841765000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 13583000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 557000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 30085000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 35474000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 1171000 | JPY |
| Raw materials | Prior1YearInstant_NonConsolidatedMember | 10313000 | JPY |
| Raw materials | CurrentQuarterInstant_NonConsolidatedMember | 9281000 | JPY |
| Advance payments trade | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Advance payments trade | CurrentQuarterInstant_NonConsolidatedMember | 897000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 17713000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 23734000 | JPY |
| Consumption taxes receivable | Prior1YearInstant_NonConsolidatedMember | 56239000 | JPY |
| Consumption taxes receivable | CurrentQuarterInstant_NonConsolidatedMember | 26616000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 6000 | JPY |
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 4000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 106000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 45000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4565355000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3939549000 | JPY |
| Buildings and accompanying facilities net | Prior1YearInstant_NonConsolidatedMember | 130146000 | JPY |
| Buildings and accompanying facilities net | CurrentQuarterInstant_NonConsolidatedMember | 128368000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 712000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 445000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 58173000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 45459000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 189032000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 174273000 | JPY |
| Patent right | Prior1YearInstant_NonConsolidatedMember | 3474000 | JPY |
| Patent right | CurrentQuarterInstant_NonConsolidatedMember | 2849000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 1510000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 1315000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 500000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 500000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 5484000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 4664000 | JPY |
| Investments in capital | Prior1YearInstant_NonConsolidatedMember | 10000 | JPY |
| Investments in capital | CurrentQuarterInstant_NonConsolidatedMember | 10000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 55454000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 53624000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 55464000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |