Tokyo Tape
Sign in
← Cyfuse Biomedical

Annual report

4892.TEDINET S100QGWF
Period2022-01-01 → 2022-12-31
Filed2023-03-28
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 71
MetricValuePeriodScopeSource row
Revenue¥374m2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥708m2021-01-01 → 2021-12-31StandaloneNet sales
Revenue¥137m2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥122m2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Revenue¥26m2018-01-01 → 2018-12-31dStandaloneNet sales (5-year summary)
Operating income−¥425m2022-01-01 → 2022-12-31StandaloneOperating income
Operating income¥71m2021-01-01 → 2021-12-31StandaloneOperating income
Ordinary income−¥433m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥145m2021-01-01 → 2021-12-31StandaloneOrdinary income
Ordinary income−¥327m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥369m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥384m2018-01-01 → 2018-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥472m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥145m2021-01-01 → 2021-12-31StandaloneIncome before income taxes
Net income−¥474m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥143m2021-01-01 → 2021-12-31StandaloneProfit loss
Net income−¥330m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income−¥372m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Net income−¥386m2018-01-01 → 2018-12-31dStandaloneNet income loss (5-year summary)
Total assets¥4.8bnat 2022-12-31StandaloneAssets
Total assets¥2.6bnat 2021-12-31StandaloneAssets
Total assets¥2.2bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥2.0bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total assets¥1.8bnat 2018-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.0bnat 2022-12-31StandaloneLiabilities
Total liabilities¥746mat 2021-12-31StandaloneLiabilities
Net assets / equity¥3.8bnat 2022-12-31StandaloneNet assets
Net assets / equity¥1.9bnat 2021-12-31StandaloneNet assets
Net assets / equity¥1.5bnat 2020-12-31dStandaloneNet assets
Net assets / equity¥1.8bnat 2019-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.5bnat 2018-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.4bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥2.4bnat 2021-12-31StandaloneCash and deposits
Cash & equivalents¥3.4bnat 2022-12-31StandaloneCash and cash equivalents
Cash & equivalents¥1.6bnat 2021-12-31StandaloneCash and cash equivalents
Cash & equivalents¥1.3bnat 2020-12-31dStandaloneCash and cash equivalents
Operating cash flow−¥404m2022-01-01 → 2022-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥162m2021-01-01 → 2021-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥294m2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥431m2022-01-01 → 2022-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥51m2021-01-01 → 2021-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥264,0002020-01-01 → 2020-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥2.7bn2022-01-01 → 2022-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥229m2021-01-01 → 2021-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥489m2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-177.672022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥285.532021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-658.342020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-371,133.372019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-385,245.792018-01-01 → 2018-12-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥484.88at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-5,183.91at 2021-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-5,469.44at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-2,405,548.48at 2019-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-2,034,415.12at 2018-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio78.3%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.8%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.5%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio87.2%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.7%at 2018-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.3%2021-01-01 → 2021-12-31StandaloneRate of return on equity (5-year summary)
Shares issued7,773,300at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,001at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,001at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,001at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,001at 2018-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees21at 2022-12-31StandaloneNumber of employees
Employees22at 2021-12-31StandaloneNumber of employees
Employees19at 2020-12-31dStandaloneNumber of employees
Employees19at 2019-12-31dStandaloneNumber of employees
Employees21at 2018-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 873
ItemContextValueUnit
Interest expenses paid ope cf fin cfCurrentYearDuration_NonConsolidatedMember-7453000JPY
Proceeds from subsidy ope cfPrior1YearDuration_NonConsolidatedMember82853000JPY
Proceeds from subsidy ope cfCurrentYearDuration_NonConsolidatedMember49447000JPY
Income taxes paid ope cfPrior1YearDuration_NonConsolidatedMember-2009000JPY
Income taxes paid ope cfCurrentYearDuration_NonConsolidatedMember-2009000JPY
Payments for head office relocation expenses ope cfPrior1YearDuration_NonConsolidatedMember－JPY
Payments for head office relocation expenses ope cfCurrentYearDuration_NonConsolidatedMember-42666000JPY
Net cash provided by used in operating activitiesPrior1YearDuration_NonConsolidatedMember161537000JPY
Net cash provided by used in operating activitiesCurrentYearDuration_NonConsolidatedMember-403596000JPY
Proceeds from withdrawal of time deposits inv cfPrior1YearDuration_NonConsolidatedMember100000000JPY
Proceeds from withdrawal of time deposits inv cfCurrentYearDuration_NonConsolidatedMember－JPY
Payments into time deposits inv cfPrior1YearDuration_NonConsolidatedMember-100000000JPY
Payments into time deposits inv cfCurrentYearDuration_NonConsolidatedMember-200000000JPY
Payments for lease and guarantee deposits inv cfPrior1YearDuration_NonConsolidatedMember-50583000JPY
Payments for lease and guarantee deposits inv cfCurrentYearDuration_NonConsolidatedMember-10606000JPY
Proceeds from collection of lease and guarantee deposits inv cfPrior1YearDuration_NonConsolidatedMember－JPY
Proceeds from collection of lease and guarantee deposits inv cfCurrentYearDuration_NonConsolidatedMember8208000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration_NonConsolidatedMember－JPY
Purchase of property plant and equipment inv cfCurrentYearDuration_NonConsolidatedMember-228276000JPY
Net cash provided by used in investment activitiesPrior1YearDuration_NonConsolidatedMember-50583000JPY
Net cash provided by used in investment activitiesCurrentYearDuration_NonConsolidatedMember-430674000JPY
Repayments of finance lease obligations fin cfPrior1YearDuration_NonConsolidatedMember-16081000JPY
Repayments of finance lease obligations fin cfCurrentYearDuration_NonConsolidatedMember-7999000JPY
Repayments of installment payables fin cfPrior1YearDuration_NonConsolidatedMember-7302000JPY
Repayments of installment payables fin cfCurrentYearDuration_NonConsolidatedMember－JPY
Net increase decrease in short term loans payable fin cfPrior1YearDuration_NonConsolidatedMember69201000JPY
Net increase decrease in short term loans payable fin cfCurrentYearDuration_NonConsolidatedMember328360000JPY
Proceeds from long term loans payable fin cfPrior1YearDuration_NonConsolidatedMember－JPY
Proceeds from long term loans payable fin cfCurrentYearDuration_NonConsolidatedMember90000000JPY
Repayment of long term loans payable fin cfPrior1YearDuration_NonConsolidatedMember-24361000JPY
Repayment of long term loans payable fin cfCurrentYearDuration_NonConsolidatedMember-81420000JPY
Proceeds from issuance of common stock fin cfPrior1YearDuration_NonConsolidatedMember207750000JPY
Proceeds from issuance of common stock fin cfCurrentYearDuration_NonConsolidatedMember2328247000JPY
Proceeds from issuance of subscription rights to shares fin cfPrior1YearDuration_NonConsolidatedMember－JPY
Proceeds from issuance of subscription rights to shares fin cfCurrentYearDuration_NonConsolidatedMember1350000JPY
Net cash provided by used in financing activitiesPrior1YearDuration_NonConsolidatedMember229206000JPY
Net cash provided by used in financing activitiesCurrentYearDuration_NonConsolidatedMember2658538000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration_NonConsolidatedMember340161000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration_NonConsolidatedMember1824267000JPY
Cash and cash equivalentsPrior2YearInstant_NonConsolidatedMember1272879000JPY
Cash and cash equivalentsPrior1YearInstant_NonConsolidatedMember1613040000JPY
Cash and cash equivalentsPrior1YearInstant_NonConsolidatedMember1613040000JPY
Cash and cash equivalentsCurrentYearInstant_NonConsolidatedMember3437307000JPY
Accumulated impairment loss buildings and accompanying facilitiesPrior1YearInstant_NonConsolidatedMember-14555000JPY
Accumulated impairment loss buildings and accompanying facilitiesCurrentYearInstant_NonConsolidatedMember-14314000JPY
Accumulated depreciation machinery and equipmentPrior1YearInstant_NonConsolidatedMember-92134000JPY
Accumulated depreciation machinery and equipmentCurrentYearInstant_NonConsolidatedMember-103561000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-55135000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember-79241000JPY
Accumulated depreciation other ppePrior1YearInstant_NonConsolidatedMember-38572000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-12-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · operating cash flownon_consolidated 2021-01-01/2021-12-31pass
statement vs summary · operating cash flownon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-01-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass