Tokyo Tape
Sign in
← Cyfuse Biomedical

Annual report

4892.TEDINET S100QGWF
Period2022-01-01 → 2022-12-31
Filed2023-03-28
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 71
MetricValuePeriodScopeSource row
Revenue¥374m2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥708m2021-01-01 → 2021-12-31StandaloneNet sales
Revenue¥137m2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥122m2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Revenue¥26m2018-01-01 → 2018-12-31dStandaloneNet sales (5-year summary)
Operating income−¥425m2022-01-01 → 2022-12-31StandaloneOperating income
Operating income¥71m2021-01-01 → 2021-12-31StandaloneOperating income
Ordinary income−¥433m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥145m2021-01-01 → 2021-12-31StandaloneOrdinary income
Ordinary income−¥327m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥369m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥384m2018-01-01 → 2018-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥472m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥145m2021-01-01 → 2021-12-31StandaloneIncome before income taxes
Net income−¥474m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥143m2021-01-01 → 2021-12-31StandaloneProfit loss
Net income−¥330m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income−¥372m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Net income−¥386m2018-01-01 → 2018-12-31dStandaloneNet income loss (5-year summary)
Total assets¥4.8bnat 2022-12-31StandaloneAssets
Total assets¥2.6bnat 2021-12-31StandaloneAssets
Total assets¥2.2bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥2.0bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total assets¥1.8bnat 2018-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.0bnat 2022-12-31StandaloneLiabilities
Total liabilities¥746mat 2021-12-31StandaloneLiabilities
Net assets / equity¥3.8bnat 2022-12-31StandaloneNet assets
Net assets / equity¥1.9bnat 2021-12-31StandaloneNet assets
Net assets / equity¥1.5bnat 2020-12-31dStandaloneNet assets
Net assets / equity¥1.8bnat 2019-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.5bnat 2018-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.4bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥2.4bnat 2021-12-31StandaloneCash and deposits
Cash & equivalents¥3.4bnat 2022-12-31StandaloneCash and cash equivalents
Cash & equivalents¥1.6bnat 2021-12-31StandaloneCash and cash equivalents
Cash & equivalents¥1.3bnat 2020-12-31dStandaloneCash and cash equivalents
Operating cash flow−¥404m2022-01-01 → 2022-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥162m2021-01-01 → 2021-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥294m2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥431m2022-01-01 → 2022-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥51m2021-01-01 → 2021-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥264,0002020-01-01 → 2020-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥2.7bn2022-01-01 → 2022-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥229m2021-01-01 → 2021-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥489m2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-177.672022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥285.532021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-658.342020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-371,133.372019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-385,245.792018-01-01 → 2018-12-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥484.88at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-5,183.91at 2021-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-5,469.44at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-2,405,548.48at 2019-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-2,034,415.12at 2018-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio78.3%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.8%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.5%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio87.2%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.7%at 2018-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.3%2021-01-01 → 2021-12-31StandaloneRate of return on equity (5-year summary)
Shares issued7,773,300at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,001at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,001at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,001at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,001at 2018-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees21at 2022-12-31StandaloneNumber of employees
Employees22at 2021-12-31StandaloneNumber of employees
Employees19at 2020-12-31dStandaloneNumber of employees
Employees19at 2019-12-31dStandaloneNumber of employees
Employees21at 2018-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 873
ItemContextValueUnit
Net assetsCurrentYearInstant_NonConsolidatedMember3769801000JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember144914000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember-471953000JPY
Depreciation and amortization ope cfPrior1YearDuration_NonConsolidatedMember18496000JPY
Depreciation and amortization ope cfCurrentYearDuration_NonConsolidatedMember54285000JPY
Amortization of guarantee deposits ope cfPrior1YearDuration_NonConsolidatedMember895000JPY
Amortization of guarantee deposits ope cfCurrentYearDuration_NonConsolidatedMember8845000JPY
Interest income ope cfPrior1YearDuration_NonConsolidatedMember-176000JPY
Interest income ope cfCurrentYearDuration_NonConsolidatedMember-41000JPY
Subsidy income2 ope cfPrior1YearDuration_NonConsolidatedMember-88103000JPY
Subsidy income2 ope cfCurrentYearDuration_NonConsolidatedMember-46418000JPY
Foreign exchange losses gains ope cfPrior1YearDuration_NonConsolidatedMember1158000JPY
Foreign exchange losses gains ope cfCurrentYearDuration_NonConsolidatedMember4000JPY
Interest expenses ope cfPrior1YearDuration_NonConsolidatedMember5236000JPY
Interest expenses ope cfCurrentYearDuration_NonConsolidatedMember7457000JPY
Commitment fee ope cfPrior1YearDuration_NonConsolidatedMember9842000JPY
Commitment fee ope cfCurrentYearDuration_NonConsolidatedMember10159000JPY
Head office relocation expenses ope cfPrior1YearDuration_NonConsolidatedMember－JPY
Head office relocation expenses ope cfCurrentYearDuration_NonConsolidatedMember38787000JPY
Listing expenses ope cfPrior1YearDuration_NonConsolidatedMember－JPY
Listing expenses ope cfCurrentYearDuration_NonConsolidatedMember20477000JPY
Stock issuance cost ope cfPrior1YearDuration_NonConsolidatedMember－JPY
Stock issuance cost ope cfCurrentYearDuration_NonConsolidatedMember16357000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration_NonConsolidatedMember-37701000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration_NonConsolidatedMember44108000JPY
Decrease increase in advance payments ope cfPrior1YearDuration_NonConsolidatedMember-19826000JPY
Decrease increase in advance payments ope cfCurrentYearDuration_NonConsolidatedMember20816000JPY
Decrease increase in accounts receivable other ope cfPrior1YearDuration_NonConsolidatedMember15796000JPY
Decrease increase in accounts receivable other ope cfCurrentYearDuration_NonConsolidatedMember-56204000JPY
Decrease increase in prepaid expenses ope cfPrior1YearDuration_NonConsolidatedMember11646000JPY
Decrease increase in prepaid expenses ope cfCurrentYearDuration_NonConsolidatedMember-6149000JPY
Decrease increase in inventories ope cfPrior1YearDuration_NonConsolidatedMember-38527000JPY
Decrease increase in inventories ope cfCurrentYearDuration_NonConsolidatedMember21368000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration_NonConsolidatedMember7733000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration_NonConsolidatedMember-5077000JPY
Increase decrease in accounts payable other ope cfPrior1YearDuration_NonConsolidatedMember9232000JPY
Increase decrease in accounts payable other ope cfCurrentYearDuration_NonConsolidatedMember13477000JPY
Increase decrease in accrued expenses ope cfPrior1YearDuration_NonConsolidatedMember1339000JPY
Increase decrease in accrued expenses ope cfCurrentYearDuration_NonConsolidatedMember19429000JPY
Increase decrease in advances received ope cfPrior1YearDuration_NonConsolidatedMember9081000JPY
Increase decrease in advances received ope cfCurrentYearDuration_NonConsolidatedMember-60301000JPY
Increase decrease in accrued consumption taxes ope cfPrior1YearDuration_NonConsolidatedMember30668000JPY
Increase decrease in accrued consumption taxes ope cfCurrentYearDuration_NonConsolidatedMember-30668000JPY
Other net ope cfPrior1YearDuration_NonConsolidatedMember2689000JPY
Other net ope cfCurrentYearDuration_NonConsolidatedMember281000JPY
Subtotal ope cfPrior1YearDuration_NonConsolidatedMember84396000JPY
Subtotal ope cfCurrentYearDuration_NonConsolidatedMember-400956000JPY
Interest income received ope cfPrior1YearDuration_NonConsolidatedMember268000JPY
Interest income received ope cfCurrentYearDuration_NonConsolidatedMember42000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration_NonConsolidatedMember-3970000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-12-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · operating cash flownon_consolidated 2021-01-01/2021-12-31pass
statement vs summary · operating cash flownon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-01-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass