Quarterly report · Q3
4890.TEDINET S100SW3G
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥174m | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥955m | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥882m | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | −¥957m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥312m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | −¥951m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥144m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥291m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | −¥951m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥291m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | −¥955m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥90m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥202m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥2.0bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥2.7bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥2.8bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥949m | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥723m | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.1bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.0bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.0bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-37.51 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.9 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.66 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.26 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.06 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥3.52 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥7.92 | 2022-04-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 52.6% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.0% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.4% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 25,577,500 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 25,306,800 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 25,214,300 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 265
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 10184000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 104345000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 77890000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2672961000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2002197000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 32615000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 23355000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 24480000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 24480000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 57249000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 35359000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 41586000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 7091000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 447370000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 385220000 | JPY |
| Provision for contract loss cl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for contract loss cl | CurrentQuarterInstant_NonConsolidatedMember | 372140000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 4426000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 2935000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 607728000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 850582000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 114860000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 98540000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 114860000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 98540000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 722588000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 949122000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 788972000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 818060000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 772972000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 802060000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 772972000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 802060000 | JPY |
| Other retained earnings | Prior1YearInstant_NonConsolidatedMember | 388429000 | JPY |
| Other retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -567045000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 388429000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | -567045000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 388429000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -567045000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1950373000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1053074000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1950373000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1053074000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2672961000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2002197000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 882116000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 174025000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 180305000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 640330000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 701811000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |