Quarterly report · Q3
4890.TEDINET S100SW3G
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥174m | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥955m | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥882m | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | −¥957m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥312m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | −¥951m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥144m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥291m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | −¥951m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥291m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | −¥955m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥90m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥202m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥2.0bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥2.7bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥2.8bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥949m | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥723m | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.1bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.0bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.0bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-37.51 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.9 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.66 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.26 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.06 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥3.52 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥7.92 | 2022-04-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 52.6% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.0% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.4% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 25,577,500 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 25,306,800 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 25,214,300 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 265
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | - | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 255507 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 25550700 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 6800 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 25557500 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 255507 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 2161016000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1509047000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 17760000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 837000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 355143000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 292200000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 25518000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 46209000 | JPY |
| Consumption taxes receivable | Prior1YearInstant_NonConsolidatedMember | 9176000 | JPY |
| Consumption taxes receivable | CurrentQuarterInstant_NonConsolidatedMember | 29739000 | JPY |
| Income taxes receivable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Income taxes receivable | CurrentQuarterInstant_NonConsolidatedMember | 34181000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 12092000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2568615000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1924306000 | JPY |
| Buildings and structures | Prior1YearInstant_NonConsolidatedMember | 4679000 | JPY |
| Buildings and structures | CurrentQuarterInstant_NonConsolidatedMember | 4679000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant_NonConsolidatedMember | -161000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant_NonConsolidatedMember | -453000 | JPY |
| Buildings and structures net | Prior1YearInstant_NonConsolidatedMember | 4517000 | JPY |
| Buildings and structures net | CurrentQuarterInstant_NonConsolidatedMember | 4225000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 163443000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 168197000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -90021000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | -114191000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 73421000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 54005000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 77939000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 58231000 | JPY |
| Patent right | Prior1YearInstant_NonConsolidatedMember | 11354000 | JPY |
| Patent right | CurrentQuarterInstant_NonConsolidatedMember | 9399000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 188000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 75000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 11543000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 9474000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 4734000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 4233000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 3996000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 6132000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 5950000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 14862000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |