Quarterly report · Q3
4890.TEDINET S100Q64I
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥882m | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥641m | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥550m | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥312m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥228m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥291m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥202m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥291m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥291m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥291m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥202m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥153m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥215m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥2.8bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥1.6bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥1.7bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥778m | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥873m | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.0bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥744m | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥806m | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥8.26 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.06 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.77 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.51 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.54 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥7.92 | 2022-04-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 72.4% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.0% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.5% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 25,214,300 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,632,700 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,632,700 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 260
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 27786000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 24480000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 24480000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 52006000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 25697000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 21134000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 73970000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 1849000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 5071000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 550000000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 495000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 7214000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 3323000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 674102000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 655329000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 199340000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 123020000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 199340000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 123020000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 873442000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 778349000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 231053000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 778897000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 215053000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 762897000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 215053000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 762897000 | JPY |
| Other retained earnings | Prior1YearInstant_NonConsolidatedMember | 298247000 | JPY |
| Other retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 499830000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 298247000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | 499830000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 298247000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 499830000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 744353000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2041624000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 744353000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2041624000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1617795000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2819973000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 550005000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 882116000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 22980000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 180305000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 527025000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 701811000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 298846000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 390099000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 228179000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 311712000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 5000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |