Quarterly report · Q3
4890.TEDINET S100Q64I
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥882m | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥641m | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥550m | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥312m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥228m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥291m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥202m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥291m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥291m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥291m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥202m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥153m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥215m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥2.8bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥1.6bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥1.7bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥778m | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥873m | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.0bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥744m | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥806m | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥8.26 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.06 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.77 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.51 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.54 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥7.92 | 2022-04-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 72.4% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.0% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.5% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 25,214,300 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,632,700 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,632,700 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 260
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | - | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 251304 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 25130400 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 2300 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 25132700 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 251304 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1174929000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2332444000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 4094000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 16076000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 308561000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 339259000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 27543000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 35175000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1515127000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2722955000 | JPY |
| Buildings and structures | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Buildings and structures | CurrentQuarterInstant_NonConsolidatedMember | 4679000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant_NonConsolidatedMember | -64000 | JPY |
| Buildings and structures net | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Buildings and structures net | CurrentQuarterInstant_NonConsolidatedMember | 4614000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 125260000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 144606000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -54527000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | -79070000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 70732000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 65535000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 70732000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 70150000 | JPY |
| Patent right | Prior1YearInstant_NonConsolidatedMember | 14737000 | JPY |
| Patent right | CurrentQuarterInstant_NonConsolidatedMember | 12191000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 339000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 226000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 15076000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 12417000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 13910000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 6060000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 1936000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 2293000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 1011000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 6095000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 16858000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 14449000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 102667000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 97018000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1617795000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2819973000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 17416000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |