Quarterly report · Q2
4888.TEDINET S100PMOE
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥92m | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥100m | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥69m | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | −¥367m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | −¥338m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | −¥342m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥764m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥407m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥342m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥407m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | −¥344m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | −¥768m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥409m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥4.4bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥4.7bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥5.1bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.7bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.1bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.8bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥838m | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥358m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥607m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥24m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥351m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥42m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥80m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥3.8bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥3.9bn | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-12 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.13 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-27.34 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-14.85 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.49 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 62.8% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.3% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.1% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 28,676,100 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,676,100 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,646,700 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 399
| Item | Context | Value | Unit |
|---|---|---|---|
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 3481000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 28129000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 15030000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 4988000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 21143000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 1220000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 308086000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 378390000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1093308000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1013304000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 186381000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 181076000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 51250000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 48165000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1330939000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1242545000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1639026000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1620935000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 3808276000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 3079623000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1908276000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -2636930000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -344145000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3079623000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2735478000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3079623000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2735478000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4718649000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4356413000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 69297000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 92397000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 7780000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 6373000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 61517000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 86023000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 399397000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 452573000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -337879000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -366550000 | JPY |
| Interest on securities noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Interest on securities noi | CurrentYTDDuration_NonConsolidatedMember | 718000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 1000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Interest on refund noi | Prior1YTDDuration_NonConsolidatedMember | 15000 | JPY |
| Interest on refund noi | CurrentYTDDuration_NonConsolidatedMember | 3000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 25000000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 4000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |