Quarterly report · Q2
4888.TEDINET S100PMOE
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥92m | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥100m | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥69m | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | −¥367m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | −¥338m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | −¥342m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥764m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥407m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥342m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥407m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | −¥344m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | −¥768m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥409m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥4.4bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥4.7bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥5.1bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.7bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.1bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.8bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥838m | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥358m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥607m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥24m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥351m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥42m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥80m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥3.8bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥3.9bn | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-12 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.13 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-27.34 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-14.85 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.49 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 62.8% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.3% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.1% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 28,676,100 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,676,100 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,646,700 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 399
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2814134000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 16939000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 50818000 | JPY |
| Finished goods | Prior1YearInstant_NonConsolidatedMember | 65590000 | JPY |
| Finished goods | CurrentQuarterInstant_NonConsolidatedMember | 57919000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 706169000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 707133000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 1863000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 126157000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 36441000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 33931000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 71981000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 21849000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4175186000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3811944000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 8302000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 7723000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 77414000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 86326000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 6306000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 6528000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 92023000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 100579000 | JPY |
| Patent right | Prior1YearInstant_NonConsolidatedMember | 58902000 | JPY |
| Patent right | CurrentQuarterInstant_NonConsolidatedMember | 56121000 | JPY |
| Right of trademark | Prior1YearInstant_NonConsolidatedMember | 753000 | JPY |
| Right of trademark | CurrentQuarterInstant_NonConsolidatedMember | 686000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 8793000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 10277000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 68449000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 67086000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 304538000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 303638000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 57647000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 52572000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 20805000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 20592000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 382990000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 376803000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 543463000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 544468000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4718649000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4356413000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 48595000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 137580000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 160008000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 160008000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 64206000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 39925000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 2158000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |