Quarterly report · Q3
4884.TEDINET S100OZUH
Period2021-10-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥112m | 2021-10-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥290m | 2020-10-01 → 2021-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥118m | 2020-10-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | −¥383m | 2021-10-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | −¥305m | 2020-10-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | −¥306m | 2021-10-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥300m | 2020-10-01 → 2021-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥245m | 2020-10-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥306m | 2021-10-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥245m | 2020-10-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | −¥307m | 2021-10-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | −¥301m | 2020-10-01 → 2021-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥246m | 2020-10-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥3.0bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥2.6bn | at 2021-09-30 | Standalone | Assets |
| Total assets | ¥2.6bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥302m | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥129m | at 2021-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥2.7bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2021-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.6bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2021-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-65.02 | 2021-10-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.55 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-72.51 | 2020-10-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-60.13 | 2020-10-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.45 | 2021-04-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 89.9% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 95.1% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 97.6% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,196,400 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,334,700 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,320,700 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 248
| Item | Context | Value | Unit |
|---|---|---|---|
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 2305000 | JPY |
| Long term deposits received | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Long term deposits received | CurrentQuarterInstant_NonConsolidatedMember | 254374000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2278000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 256679000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 129475000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 302082000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 51820000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 307708000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2755541000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 3011429000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -301166000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -608005000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -45000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -75000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2506149000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2711056000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 2099000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2506149000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2713156000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2635625000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3015238000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 117825000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 112068000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 117825000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 112068000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 422691000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 495175000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -304865000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -383107000 | JPY |
| Subsidy income noi | Prior1YTDDuration_NonConsolidatedMember | 82236000 | JPY |
| Subsidy income noi | CurrentYTDDuration_NonConsolidatedMember | 80000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 5535000 | JPY |
| Interest on refund noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Interest on refund noi | CurrentYTDDuration_NonConsolidatedMember | 207000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 341000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 31000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 82578000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 85774000 | JPY |
| Listing expenses noe | Prior1YTDDuration_NonConsolidatedMember | 16282000 | JPY |
| Listing expenses noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Stock issuance cost noe | Prior1YTDDuration_NonConsolidatedMember | 6607000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Share acquisition rights issuance costs noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Share acquisition rights issuance costs noe | CurrentYTDDuration_NonConsolidatedMember | 8387000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 22890000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |