Quarterly report · Q3

Period2021-10-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥112m2021-10-01 → 2022-06-30StandaloneNet sales
Revenue¥290m2020-10-01 → 2021-09-30StandaloneNet sales (5-year summary)
Revenue¥118m2020-10-01 → 2021-06-30StandaloneNet sales
Operating income−¥383m2021-10-01 → 2022-06-30StandaloneOperating income
Operating income−¥305m2020-10-01 → 2021-06-30StandaloneOperating income
Ordinary income−¥306m2021-10-01 → 2022-06-30StandaloneOrdinary income
Ordinary income−¥300m2020-10-01 → 2021-09-30StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥245m2020-10-01 → 2021-06-30StandaloneOrdinary income
Profit before tax−¥306m2021-10-01 → 2022-06-30StandaloneIncome before income taxes
Profit before tax−¥245m2020-10-01 → 2021-06-30StandaloneIncome before income taxes
Net income−¥307m2021-10-01 → 2022-06-30StandaloneProfit loss
Net income−¥301m2020-10-01 → 2021-09-30StandaloneNet income loss (5-year summary)
Net income−¥246m2020-10-01 → 2021-06-30StandaloneProfit loss
Total assets¥3.0bnat 2022-06-30StandaloneAssets
Total assets¥2.6bnat 2021-09-30StandaloneAssets
Total assets¥2.6bnat 2021-06-30StandaloneTotal assets (5-year summary)
Total liabilities¥302mat 2022-06-30StandaloneLiabilities
Total liabilities¥129mat 2021-09-30StandaloneLiabilities
Net assets / equity¥2.7bnat 2022-06-30StandaloneNet assets
Net assets / equity¥2.5bnat 2021-09-30StandaloneNet assets
Net assets / equity¥2.6bnat 2021-06-30StandaloneNet assets (5-year summary)
Cash and deposits¥2.4bnat 2022-06-30StandaloneCash and deposits
Cash and deposits¥2.1bnat 2021-09-30StandaloneCash and deposits
EPS (basic)¥-65.022021-10-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2.552022-04-01 → 2022-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-72.512020-10-01 → 2021-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-60.132020-10-01 → 2021-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-12.452021-04-01 → 2021-06-30dStandaloneBasic earnings loss per share (5-year summary)
Equity ratio89.9%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio95.1%at 2021-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio97.6%at 2021-06-30StandaloneEquity to asset ratio (5-year summary)
Shares issued5,196,400at 2022-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued4,334,700at 2021-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued4,320,700at 2021-06-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 248
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember5193900
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember51939
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember2500
Number of shares issued shares voting rightsCurrentQuarterInstant5196400
Number of voting rights issued shares voting rightsCurrentQuarterInstant51939
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member-
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member-
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member-
Number of shares held in own name treasury shares etcCurrentQuarterInstant-
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant-
Shareholding ratio treasury shares etcCurrentQuarterInstant-
Cash and depositsPrior1YearInstant_NonConsolidatedMember2137520000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember2448081000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember6717000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember-JPY
Merchandise and finished goodsPrior1YearInstant_NonConsolidatedMember88413000JPY
Merchandise and finished goodsCurrentQuarterInstant_NonConsolidatedMember88413000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember226681000JPY
Raw materials and suppliesCurrentQuarterInstant_NonConsolidatedMember339932000JPY
Advance payments tradePrior1YearInstant_NonConsolidatedMember77965000JPY
Advance payments tradeCurrentQuarterInstant_NonConsolidatedMember75262000JPY
Consumption taxes receivablePrior1YearInstant_NonConsolidatedMember76684000JPY
Consumption taxes receivableCurrentQuarterInstant_NonConsolidatedMember48548000JPY
Other caPrior1YearInstant_NonConsolidatedMember20610000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember12305000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember2634594000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember3012543000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember-JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember-JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember1031000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember2694000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember1031000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember2694000JPY
AssetsPrior1YearInstant_NonConsolidatedMember2635625000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember3015238000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember30968000JPY
Accounts payable otherCurrentQuarterInstant_NonConsolidatedMember27681000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember1490000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember1117000JPY
Advances receivedPrior1YearInstant_NonConsolidatedMember89200000JPY
Advances receivedCurrentQuarterInstant_NonConsolidatedMember8250000JPY
Other clPrior1YearInstant_NonConsolidatedMember5538000JPY
Other clCurrentQuarterInstant_NonConsolidatedMember8353000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember127196000JPY
Current liabilitiesCurrentQuarterInstant_NonConsolidatedMember45402000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember2278000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2021-09-30pass rounding
balance sheet identitynon_consolidated 2022-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-09-30pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · revenuenon_consolidated 2020-10-01/2021-06-30pass
statement vs summary · revenuenon_consolidated 2021-10-01/2022-06-30pass
statement vs summary · total assetsnon_consolidated 2021-09-30pass
statement vs summary · total assetsnon_consolidated 2022-06-30pass