Quarterly report · Q1
4882.TEDINET S100OXK2
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25m | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥72m | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥16m | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | −¥156m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | −¥116m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | −¥145m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥482m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥135m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥200m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥141m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | −¥200m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | −¥599m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥141m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥3.1bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥3.3bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥3.6bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥125m | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥148m | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.0bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥3.2bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.6bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-17.03 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-54.47 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.12 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 95.9% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 95.5% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 98.7% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 11,759,400 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,759,400 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,686,400 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 245
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 125402000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1939252000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1939252000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2225142000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2225142000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -1012240000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -1212495000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3152154000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2951899000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3152154000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2951899000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3300530000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3077301000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 15799000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 25376000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 179000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 321000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 15619000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 25055000 | JPY |
| Research and development expenses sga | Prior1YTDDuration_NonConsolidatedMember | 69805000 | JPY |
| Research and development expenses sga | CurrentYTDDuration_NonConsolidatedMember | 118203000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 61669000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 62508000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 131475000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 180711000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -115855000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -155656000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 3000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 9000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 285000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 10626000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 4000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 10922000 | JPY |
| Listing expenses noe | Prior1YTDDuration_NonConsolidatedMember | 9531000 | JPY |
| Listing expenses noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Taxes and dues noe | Prior1YTDDuration_NonConsolidatedMember | 9244000 | JPY |
| Taxes and dues noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 80000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 19000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 18856000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 19000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -134707000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -144753000 | JPY |
| Impairment loss el | Prior1YTDDuration_NonConsolidatedMember | 5817000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |