Quarterly report · Q1
4882.TEDINET S100OXK2
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25m | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥72m | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥16m | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | −¥156m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | −¥116m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | −¥145m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥482m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥135m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥200m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥141m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | −¥200m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | −¥599m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥141m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥3.1bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥3.3bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥3.6bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥125m | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥148m | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.0bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥3.2bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.6bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-17.03 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-54.47 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.12 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 95.9% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 95.5% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 98.7% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 11,759,400 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,759,400 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,686,400 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 245
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 11757400 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 117574 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 2000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 11759400 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 117574 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 3214852000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 3008091000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 10115000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 18418000 | JPY |
| Finished goods | Prior1YearInstant_NonConsolidatedMember | 783000 | JPY |
| Finished goods | CurrentQuarterInstant_NonConsolidatedMember | 991000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 2504000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 2228000 | JPY |
| Advance payments trade | Prior1YearInstant_NonConsolidatedMember | 22172000 | JPY |
| Advance payments trade | CurrentQuarterInstant_NonConsolidatedMember | 13832000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 4866000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 12626000 | JPY |
| Consumption taxes receivable | Prior1YearInstant_NonConsolidatedMember | 35299000 | JPY |
| Consumption taxes receivable | CurrentQuarterInstant_NonConsolidatedMember | 11095000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 211000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 23000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3290806000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3067307000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 9724000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 9994000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 9724000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 9994000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3300530000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3077301000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 114569000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 92199000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 11548000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 9718000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 19672000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 5885000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 2585000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 2695000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 2403000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 148375000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 112902000 | JPY |
| Long term deposits received | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Long term deposits received | CurrentQuarterInstant_NonConsolidatedMember | 12500000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 12500000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 148375000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |