Quarterly report · Q1
4848.TEDINET S100QOJF
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.0bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥64.6bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥15.3bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥2.4bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥2.4bn | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥2.4bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥9.9bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.5bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.4bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.5bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.6bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.6bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.7bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.6bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥1.7bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥34.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥35.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥28.7bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.0bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥10.7bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥25.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥24.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥20.6bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥19.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥20.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥43.71 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥183.11 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.49 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥43.47 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥182.14 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥47.28 | 2022-01-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 70.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥15m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥15m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥270m |
| jpcrp040300-q1r_E05182-000Sales Support Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥680m |
| jpcrp040300-q1r_E05182-000Sales Support Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥672m |
| jpcrp040300-q1r_E05182-000Sales Support Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥8m |
| jpcrp040300-q1r_E05182-000Sales Support Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥6m |
| jpcrp040300-q1r_E05182-000Security Business And Otherreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥576m |
| jpcrp040300-q1r_E05182-000Security Business And Otherreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥574m |
| jpcrp040300-q1r_E05182-000Security Business And Otherreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥3m |
| jpcrp040300-q1r_E05182-000Security Business And Otherreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥59m |
| jpcrp040300-q1r_E05182-000Short Term Operation Support Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥14.7bn |
| jpcrp040300-q1r_E05182-000Short Term Operation Support Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥14.7bn |
| jpcrp040300-q1r_E05182-000Short Term Operation Support Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥4m |
| jpcrp040300-q1r_E05182-000Short Term Operation Support Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥16.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥16.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥15m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥2.7bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥9m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥9m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥228m |
| jpcrp040300-q1r_E05182-000Sales Support Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥678m |
| jpcrp040300-q1r_E05182-000Sales Support Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥675m |
| jpcrp040300-q1r_E05182-000Sales Support Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥3m |
| jpcrp040300-q1r_E05182-000Sales Support Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥32m |
| jpcrp040300-q1r_E05182-000Security Business And Otherreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥567m |
| jpcrp040300-q1r_E05182-000Security Business And Otherreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥565m |
| jpcrp040300-q1r_E05182-000Security Business And Otherreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥2m |
| jpcrp040300-q1r_E05182-000Security Business And Otherreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥66m |
| jpcrp040300-q1r_E05182-000Short Term Operation Support Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥14.0bn |
| jpcrp040300-q1r_E05182-000Short Term Operation Support Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥14.0bn |
| jpcrp040300-q1r_E05182-000Short Term Operation Support Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥4m |
| jpcrp040300-q1r_E05182-000Short Term Operation Support Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥15.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥15.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥9m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥2.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 351
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable other | Prior1YearInstant | 1860000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 1726000000 | JPY |
| Accrued expenses | Prior1YearInstant | 1874000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 1362000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1710000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 817000000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 2163000000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 1378000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 286000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 292000000 | JPY |
| Other cl | Prior1YearInstant | 715000000 | JPY |
| Other cl | CurrentQuarterInstant | 1359000000 | JPY |
| Current liabilities | Prior1YearInstant | 9659000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 7983000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 816000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 821000000 | JPY |
| Other ncl | Prior1YearInstant | 202000000 | JPY |
| Other ncl | CurrentQuarterInstant | 208000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1017000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1028000000 | JPY |
| Liabilities | Prior1YearInstant | 10676000000 | JPY |
| Liabilities | CurrentQuarterInstant | 9012000000 | JPY |
| Capital stock | Prior1YearInstant | 2780000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2780000000 | JPY |
| Capital surplus | Prior1YearInstant | 2006000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2006000000 | JPY |
| Retained earnings | Prior1YearInstant | 21286000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 21595000000 | JPY |
| Treasury stock | Prior1YearInstant | -2664000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2654000000 | JPY |
| Shareholders equity | Prior1YearInstant | 23409000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 23727000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 149000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 166000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 174000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 192000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 323000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 357000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 152000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 163000000 | JPY |
| Non controlling interests | Prior1YearInstant | 1044000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 1082000000 | JPY |
| Net assets | Prior1YearInstant | 24928000000 | JPY |
| Net assets | CurrentQuarterInstant | 25330000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 35604000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 34342000000 | JPY |
| Net sales | Prior1YTDDuration | 15271000000 | JPY |
| Net sales | CurrentYTDDuration | 15963000000 | JPY |
| Cost of sales | Prior1YTDDuration | 10064000000 | JPY |
| Cost of sales | CurrentYTDDuration | 10708000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |