Quarterly report · Q1
4848.TEDINET S100QOJF
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.0bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥64.6bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥15.3bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥2.4bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥2.4bn | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥2.4bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥9.9bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.5bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.4bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.5bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.6bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.6bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.7bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.6bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥1.7bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥34.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥35.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥28.7bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.0bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥10.7bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥25.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥24.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥20.6bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥19.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥20.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥43.71 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥183.11 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.49 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥43.47 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥182.14 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥47.28 | 2022-01-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 70.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥15m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥15m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥270m |
| jpcrp040300-q1r_E05182-000Sales Support Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥680m |
| jpcrp040300-q1r_E05182-000Sales Support Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥672m |
| jpcrp040300-q1r_E05182-000Sales Support Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥8m |
| jpcrp040300-q1r_E05182-000Sales Support Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥6m |
| jpcrp040300-q1r_E05182-000Security Business And Otherreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥576m |
| jpcrp040300-q1r_E05182-000Security Business And Otherreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥574m |
| jpcrp040300-q1r_E05182-000Security Business And Otherreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥3m |
| jpcrp040300-q1r_E05182-000Security Business And Otherreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥59m |
| jpcrp040300-q1r_E05182-000Short Term Operation Support Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥14.7bn |
| jpcrp040300-q1r_E05182-000Short Term Operation Support Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥14.7bn |
| jpcrp040300-q1r_E05182-000Short Term Operation Support Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥4m |
| jpcrp040300-q1r_E05182-000Short Term Operation Support Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥16.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥16.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥15m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥2.7bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥9m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥9m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥228m |
| jpcrp040300-q1r_E05182-000Sales Support Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥678m |
| jpcrp040300-q1r_E05182-000Sales Support Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥675m |
| jpcrp040300-q1r_E05182-000Sales Support Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥3m |
| jpcrp040300-q1r_E05182-000Sales Support Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥32m |
| jpcrp040300-q1r_E05182-000Security Business And Otherreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥567m |
| jpcrp040300-q1r_E05182-000Security Business And Otherreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥565m |
| jpcrp040300-q1r_E05182-000Security Business And Otherreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥2m |
| jpcrp040300-q1r_E05182-000Security Business And Otherreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥66m |
| jpcrp040300-q1r_E05182-000Short Term Operation Support Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥14.0bn |
| jpcrp040300-q1r_E05182-000Short Term Operation Support Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥14.0bn |
| jpcrp040300-q1r_E05182-000Short Term Operation Support Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥4m |
| jpcrp040300-q1r_E05182-000Short Term Operation Support Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥15.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥15.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥9m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥2.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 351
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1377000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1377000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0367 | |
| Cash and deposits | Prior1YearInstant | 20626000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 19388000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 8986000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 8066000000 | JPY |
| Merchandise | Prior1YearInstant | 30000000 | JPY |
| Merchandise | CurrentQuarterInstant | 37000000 | JPY |
| Supplies | Prior1YearInstant | 20000000 | JPY |
| Supplies | CurrentQuarterInstant | 22000000 | JPY |
| Other ca | Prior1YearInstant | 356000000 | JPY |
| Other ca | CurrentQuarterInstant | 1217000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -50000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -51000000 | JPY |
| Current assets | Prior1YearInstant | 29967000000 | JPY |
| Current assets | CurrentQuarterInstant | 28680000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 269000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 277000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 160000000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 156000000 | JPY |
| Land | Prior1YearInstant | 184000000 | JPY |
| Land | CurrentQuarterInstant | 184000000 | JPY |
| Other net ppe | Prior1YearInstant | 4000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 1000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 617000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 618000000 | JPY |
| Goodwill | Prior1YearInstant | 1305000000 | JPY |
| Goodwill | CurrentQuarterInstant | 1258000000 | JPY |
| Other ia | Prior1YearInstant | 395000000 | JPY |
| Other ia | CurrentQuarterInstant | 377000000 | JPY |
| Intangible assets | Prior1YearInstant | 1699000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1635000000 | JPY |
| Investment securities | Prior1YearInstant | 2111000000 | JPY |
| Investment securities | CurrentQuarterInstant | 2163000000 | JPY |
| Other ioa | Prior1YearInstant | 1217000000 | JPY |
| Other ioa | CurrentQuarterInstant | 1255000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -7000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -8000000 | JPY |
| Investments and other assets | Prior1YearInstant | 3321000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 3409000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 5637000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 5662000000 | JPY |
| Assets | Prior1YearInstant | 35604000000 | JPY |
| Assets | CurrentQuarterInstant | 34342000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 52000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 48000000 | JPY |
| Short term loans payable | Prior1YearInstant | 1000000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1000000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |