Quarterly report · Q2
4847.TEDINET S100SPTL
Period2023-07-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.9bn | 2023-07-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥13.4bn | 2022-07-01 → 2023-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.8bn | 2022-07-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥852m | 2023-07-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥803m | 2022-07-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥860m | 2023-07-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.6bn | 2022-07-01 → 2023-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥824m | 2022-07-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥860m | 2023-07-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥824m | 2022-07-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥585m | 2023-07-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥1.2bn | 2022-07-01 → 2023-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥558m | 2022-07-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥14.2bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥13.7bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥12.6bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.4bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥4.9bn | at 2023-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥8.8bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥8.8bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥8.2bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.7bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.6bn | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.7bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.3bn | at 2022-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2022-06-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥764m | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.1bn | 2022-07-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.7bn | 2022-07-01 → 2022-12-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.2bn | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.9bn | 2022-07-01 → 2023-06-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥865m | 2022-07-01 → 2022-12-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥625m | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥449m | 2022-07-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥448m | 2022-07-01 → 2022-12-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥22.28 | 2023-07-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.61 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.34 | 2022-07-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.23 | 2022-07-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.87 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥15 | 2023-07-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2022-07-01 → 2023-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 61.9% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.3% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.8% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 26,340,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 26,340,000 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 26,340,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 423
| Item | Context | Value | Unit |
|---|---|---|---|
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 97121000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 2213000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 18022000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 718247000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 740657000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4883999000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5398987000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 843750000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 843750000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 573099000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 573099000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 6918282000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 6977627000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -26712000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -126570000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 8308419000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 8267907000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 491222000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 512763000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 491222000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 512763000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 8799641000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 8780671000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 13683641000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 14179658000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 6789862000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 6946167000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 4669260000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 4745888000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2120602000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2200279000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1317122000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1348108000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 803479000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 852170000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 340000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 1580000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 24344000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 24603000 | JPY |
| Insurance income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Insurance income noi | CurrentYTDDuration_NonConsolidatedMember | 22772000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 5257000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 4712000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 29943000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 53668000 | JPY |
| Commitment fee noe | Prior1YTDDuration_NonConsolidatedMember | 2765000 | JPY |
| Commitment fee noe | CurrentYTDDuration_NonConsolidatedMember | 3016000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 5220000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 3968000 | JPY |
| Compensation expenses noe | Prior1YTDDuration_NonConsolidatedMember | 388000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |