Quarterly report · Q2
4847.TEDINET S100SPTL
Period2023-07-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.9bn | 2023-07-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥13.4bn | 2022-07-01 → 2023-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.8bn | 2022-07-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥852m | 2023-07-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥803m | 2022-07-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥860m | 2023-07-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.6bn | 2022-07-01 → 2023-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥824m | 2022-07-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥860m | 2023-07-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥824m | 2022-07-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥585m | 2023-07-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥1.2bn | 2022-07-01 → 2023-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥558m | 2022-07-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥14.2bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥13.7bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥12.6bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.4bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥4.9bn | at 2023-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥8.8bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥8.8bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥8.2bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.7bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.6bn | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.7bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.3bn | at 2022-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2022-06-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥764m | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.1bn | 2022-07-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.7bn | 2022-07-01 → 2022-12-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.2bn | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.9bn | 2022-07-01 → 2023-06-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥865m | 2022-07-01 → 2022-12-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥625m | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥449m | 2022-07-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥448m | 2022-07-01 → 2022-12-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥22.28 | 2023-07-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.61 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.34 | 2022-07-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.23 | 2022-07-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.87 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥15 | 2023-07-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2022-07-01 → 2023-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 61.9% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.3% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.8% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 26,340,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 26,340,000 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 26,340,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 423
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 3625712000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant_NonConsolidatedMember | 1982679000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant_NonConsolidatedMember | 2282347000 | JPY |
| Inventories | Prior1YearInstant_NonConsolidatedMember | 247624000 | JPY |
| Inventories | CurrentQuarterInstant_NonConsolidatedMember | 322098000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 938544000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 1301912000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 7863470000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 7532070000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 1025781000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 1160632000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 2340911000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 2470711000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 397955000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 861150000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 2738867000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 3331861000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 1179719000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 1312970000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 875803000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 842122000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 2055522000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 2155093000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 5820170000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 6647587000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 13683641000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 14179658000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 473097000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 725654000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 314629000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 319498000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 2324707000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 2566944000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 303957000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 300890000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 41782000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 16708000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 707578000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 728631000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 4165752000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4658329000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 606007000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 621142000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 12975000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant_NonConsolidatedMember | 1397000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant_NonConsolidatedMember | 2973000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 97050000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |