Quarterly report · Q2
4838.TEDINET S100PINF
Period2022-04-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥13.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.5bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥63m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥33m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥246m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥552m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥226m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥352m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥205m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥215m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥574m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥175m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥211m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥170m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥7.3bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥7.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥7.5bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.8bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥3.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.5bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.2bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.8bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥160m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥846m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥102m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥81m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥309m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥76m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥90m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥120m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥25.83 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.42 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.77 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.44 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.59 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 48.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.8% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥330m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥330m |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥5m |
| jpcrp040300-q2r_E04478-000Live And Contents Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥3.5bn |
| jpcrp040300-q2r_E04478-000Live And Contents Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥3.2bn |
| jpcrp040300-q2r_E04478-000Live And Contents Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥303m |
| jpcrp040300-q2r_E04478-000Live And Contents Businessreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥71m |
| jpcrp040300-q2r_E04478-000Media Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥2.4bn |
| jpcrp040300-q2r_E04478-000Media Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥2.3bn |
| jpcrp040300-q2r_E04478-000Media Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥23m |
| jpcrp040300-q2r_E04478-000Media Businessreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥227m |
| jpcrp040300-q2r_E04478-000Solution Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥2.1bn |
| jpcrp040300-q2r_E04478-000Solution Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥2.1bn |
| jpcrp040300-q2r_E04478-000Solution Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥5m |
| jpcrp040300-q2r_E04478-000Solution Businessreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | −¥58m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥7.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥7.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥330m |
| —segment total | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥241m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥289m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥289m |
| Reconciling Itemsreconciling | segment ordinary income | 2021-04-01 → 2021-09-30 | −¥3m |
| jpcrp040300-q2r_E04478-000Live And Contents Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥2.2bn |
| jpcrp040300-q2r_E04478-000Live And Contents Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥2.0bn |
| jpcrp040300-q2r_E04478-000Live And Contents Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥230m |
| jpcrp040300-q2r_E04478-000Live And Contents Businessreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | −¥82m |
| jpcrp040300-q2r_E04478-000Media Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥2.6bn |
| jpcrp040300-q2r_E04478-000Media Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥2.6bn |
| jpcrp040300-q2r_E04478-000Media Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥6m |
| jpcrp040300-q2r_E04478-000Media Businessreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥269m |
| jpcrp040300-q2r_E04478-000Solution Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥1.9bn |
| jpcrp040300-q2r_E04478-000Solution Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E04478-000Solution Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥54m |
| jpcrp040300-q2r_E04478-000Solution Businessreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥42m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥6.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥6.5bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥289m |
| —segment total | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥229m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 561
| Item | Context | Value | Unit |
|---|---|---|---|
| Proceeds from subsidy income2 ope cf | Prior1YTDDuration | 240569000 | JPY |
| Proceeds from subsidy income2 ope cf | CurrentYTDDuration | 153390000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 102384000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | -160195000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -59818000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -51545000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YTDDuration | 386000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYTDDuration | 1327000 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -78986000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -79848000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1YTDDuration | 84751000 | JPY |
| Proceeds from sales of investment securities inv cf | CurrentYTDDuration | 210000000 | JPY |
| Proceeds from the liquidation of subsidiaries and associates inv cf | Prior1YTDDuration | 18581000 | JPY |
| Proceeds from the liquidation of subsidiaries and associates inv cf | CurrentYTDDuration | － | JPY |
| Payments for investments in capital inv cf | Prior1YTDDuration | -9525000 | JPY |
| Payments for investments in capital inv cf | CurrentYTDDuration | － | JPY |
| Collection of investments in capital inv cf | Prior1YTDDuration | 26000 | JPY |
| Collection of investments in capital inv cf | CurrentYTDDuration | 1104000 | JPY |
| Payments for lease and guarantee deposits inv cf | Prior1YTDDuration | -42000000 | JPY |
| Payments for lease and guarantee deposits inv cf | CurrentYTDDuration | － | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | Prior1YTDDuration | 14715000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | CurrentYTDDuration | － | JPY |
| Payments for deferred assets inv cf | Prior1YTDDuration | -3707000 | JPY |
| Payments for deferred assets inv cf | CurrentYTDDuration | － | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -75577000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | 81037000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -113307000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -83113000 | JPY |
| Repayments of lease obligations fin cf | Prior1YTDDuration | -6832000 | JPY |
| Repayments of lease obligations fin cf | CurrentYTDDuration | -7280000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -120140000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -90394000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -93333000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -169551000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 2825288000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 1997394000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 2731955000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 1827842000 | JPY |
| Personal expenses sga | Prior1YTDDuration | 423687000 | JPY |
| Personal expenses sga | CurrentYTDDuration | 442607000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 19783000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 24039000 | JPY |
| Provision for directors retirement benefits sga | Prior1YTDDuration | 10231000 | JPY |
| Provision for directors retirement benefits sga | CurrentYTDDuration | 5710000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 16200000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 77623000 | JPY |
| Provision for directors bonuses sga | Prior1YTDDuration | － | JPY |
| Provision for directors bonuses sga | CurrentYTDDuration | 14465000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | 18109000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | -8608000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |