Quarterly report · Q2
4838.TEDINET S100PINF
Period2022-04-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥13.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.5bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥63m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥33m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥246m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥552m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥226m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥352m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥205m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥215m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥574m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥175m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥211m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥170m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥7.3bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥7.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥7.5bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.8bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥3.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.5bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.2bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.8bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥160m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥846m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥102m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥81m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥309m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥76m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥90m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥120m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥25.83 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.42 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.77 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.44 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.59 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 48.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.8% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥330m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥330m |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥5m |
| jpcrp040300-q2r_E04478-000Live And Contents Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥3.5bn |
| jpcrp040300-q2r_E04478-000Live And Contents Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥3.2bn |
| jpcrp040300-q2r_E04478-000Live And Contents Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥303m |
| jpcrp040300-q2r_E04478-000Live And Contents Businessreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥71m |
| jpcrp040300-q2r_E04478-000Media Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥2.4bn |
| jpcrp040300-q2r_E04478-000Media Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥2.3bn |
| jpcrp040300-q2r_E04478-000Media Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥23m |
| jpcrp040300-q2r_E04478-000Media Businessreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥227m |
| jpcrp040300-q2r_E04478-000Solution Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥2.1bn |
| jpcrp040300-q2r_E04478-000Solution Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥2.1bn |
| jpcrp040300-q2r_E04478-000Solution Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥5m |
| jpcrp040300-q2r_E04478-000Solution Businessreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | −¥58m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥7.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥7.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥330m |
| —segment total | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥241m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥289m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥289m |
| Reconciling Itemsreconciling | segment ordinary income | 2021-04-01 → 2021-09-30 | −¥3m |
| jpcrp040300-q2r_E04478-000Live And Contents Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥2.2bn |
| jpcrp040300-q2r_E04478-000Live And Contents Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥2.0bn |
| jpcrp040300-q2r_E04478-000Live And Contents Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥230m |
| jpcrp040300-q2r_E04478-000Live And Contents Businessreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | −¥82m |
| jpcrp040300-q2r_E04478-000Media Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥2.6bn |
| jpcrp040300-q2r_E04478-000Media Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥2.6bn |
| jpcrp040300-q2r_E04478-000Media Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥6m |
| jpcrp040300-q2r_E04478-000Media Businessreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥269m |
| jpcrp040300-q2r_E04478-000Solution Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥1.9bn |
| jpcrp040300-q2r_E04478-000Solution Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E04478-000Solution Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥54m |
| jpcrp040300-q2r_E04478-000Solution Businessreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥42m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥6.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥6.5bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥289m |
| —segment total | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥229m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 561
| Item | Context | Value | Unit |
|---|---|---|---|
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | 2926000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | -1484000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 209000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 150000 | JPY |
| Loss gain on sales and retirement of property plant and equipment ope cf | Prior1YTDDuration | 1767000 | JPY |
| Loss gain on sales and retirement of property plant and equipment ope cf | CurrentYTDDuration | -43000 | JPY |
| Loss gain on sales and retirement of intangible assets ope cf | Prior1YTDDuration | 786000 | JPY |
| Loss gain on sales and retirement of intangible assets ope cf | CurrentYTDDuration | 9000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1YTDDuration | 19344000 | JPY |
| Loss gain on sales of investment securities ope cf | CurrentYTDDuration | -97602000 | JPY |
| Loss gain on liquidation of subsidiaries and affiliates ope cf | Prior1YTDDuration | -18581000 | JPY |
| Loss gain on liquidation of subsidiaries and affiliates ope cf | CurrentYTDDuration | － | JPY |
| Amortization of investments in capital ope cf | Prior1YTDDuration | 4577000 | JPY |
| Amortization of investments in capital ope cf | CurrentYTDDuration | 769000 | JPY |
| Decrease increase in guarantee deposits ope cf | Prior1YTDDuration | -38000 | JPY |
| Decrease increase in guarantee deposits ope cf | CurrentYTDDuration | -43000 | JPY |
| Amortization of long term prepaid expenses ope cf | Prior1YTDDuration | 311000 | JPY |
| Amortization of long term prepaid expenses ope cf | CurrentYTDDuration | 809000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 26515000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -46084000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -41158000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -224405000 | JPY |
| Decrease increase in other current assets ope cf | Prior1YTDDuration | -327497000 | JPY |
| Decrease increase in other current assets ope cf | CurrentYTDDuration | -116111000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -73318000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 79747000 | JPY |
| Increase decrease in other current liabilities ope cf | Prior1YTDDuration | 123903000 | JPY |
| Increase decrease in other current liabilities ope cf | CurrentYTDDuration | -164558000 | JPY |
| Increase decrease in other noncurrent liabilities ope cf | Prior1YTDDuration | -100000 | JPY |
| Increase decrease in other noncurrent liabilities ope cf | CurrentYTDDuration | 101383000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | -11723000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | -26038000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | Prior1YTDDuration | 4360000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | CurrentYTDDuration | -6357000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | 32505000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | 43049000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | Prior1YTDDuration | 12257000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | CurrentYTDDuration | -102159000 | JPY |
| Other net ope cf | Prior1YTDDuration | － | JPY |
| Other net ope cf | CurrentYTDDuration | -3801000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | -125097000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | -226274000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 637000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 578000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -209000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -150000 | JPY |
| Income taxes refund ope cf | Prior1YTDDuration | 14509000 | JPY |
| Income taxes refund ope cf | CurrentYTDDuration | 7820000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -28024000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -95560000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |