Quarterly report · Q3
4813.TEDINET S100SF6E
Period2023-02-01 → 2023-10-31
Filed2023-12-06
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100W9KT (2025-06-30).
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.8bn | 2023-02-01 → 2023-10-31 | Cons. | Net sales |
| Revenue | ¥13.1bn | 2022-02-01 → 2023-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.5bn | 2022-02-01 → 2022-10-31 | Cons. | Net sales |
| Operating income | −¥1.6bn | 2023-02-01 → 2023-10-31 | Cons. | Operating income |
| Operating income | −¥1.7bn | 2022-02-01 → 2022-10-31 | Cons. | Operating income |
| Ordinary income | −¥1.4bn | 2023-02-01 → 2023-10-31 | Cons. | Ordinary income |
| Ordinary income | −¥1.3bn | 2022-02-01 → 2023-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.3bn | 2022-02-01 → 2022-10-31 | Cons. | Ordinary income |
| Profit before tax | −¥1.4bn | 2023-02-01 → 2023-10-31 | Cons. | Income before income taxes |
| Profit before tax | −¥1.3bn | 2022-02-01 → 2022-10-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.5bn | 2023-02-01 → 2023-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥2.7bn | 2022-02-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.3bn | 2022-02-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥1.5bn | 2023-02-01 → 2023-10-31 | Cons. | Profit loss |
| Net income | −¥1.4bn | 2022-02-01 → 2022-10-31 | Cons. | Profit loss |
| Total assets | ¥25.8bn | at 2023-10-31 | Cons. | Assets |
| Total assets | ¥25.2bn | at 2023-01-31 | Cons. | Assets |
| Total assets | ¥27.5bn | at 2022-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.9bn | at 2023-10-31 | Cons. | Liabilities |
| Total liabilities | ¥3.2bn | at 2023-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥21.9bn | at 2023-10-31 | Cons. | Net assets |
| Net assets / equity | ¥22.1bn | at 2023-01-31 | Cons. | Net assets |
| Net assets / equity | ¥24.7bn | at 2022-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.4bn | at 2023-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.9bn | at 2023-01-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-39.81 | 2023-02-01 → 2023-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.81 | 2023-08-01 → 2023-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-69.9 | 2022-02-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-34.76 | 2022-02-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.41 | 2022-08-01 → 2022-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 84.6% | at 2023-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.2% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.7% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-02-01 → 2023-10-31 | −¥77m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-02-01 → 2023-10-31 | −¥77m |
| Reconciling Itemsreconciling | segment profit | 2023-02-01 → 2023-10-31 | ¥8m |
| jpcrp040300-q3r_E05168-000Global Web Platform Businessreportable segment | revenue | 2023-02-01 → 2023-10-31 | ¥1.4bn |
| jpcrp040300-q3r_E05168-000Global Web Platform Businessreportable segment | revenue external | 2023-02-01 → 2023-10-31 | ¥1.4bn |
| jpcrp040300-q3r_E05168-000Global Web Platform Businessreportable segment | revenue intersegment | 2023-02-01 → 2023-10-31 | ¥3m |
| jpcrp040300-q3r_E05168-000Global Web Platform Businessreportable segment | segment profit | 2023-02-01 → 2023-10-31 | −¥196m |
| jpcrp040300-q3r_E05168-000Io T Businessreportable segment | revenue | 2023-02-01 → 2023-10-31 | ¥3.9bn |
| jpcrp040300-q3r_E05168-000Io T Businessreportable segment | revenue external | 2023-02-01 → 2023-10-31 | ¥3.8bn |
| jpcrp040300-q3r_E05168-000Io T Businessreportable segment | revenue intersegment | 2023-02-01 → 2023-10-31 | ¥74m |
| jpcrp040300-q3r_E05168-000Io T Businessreportable segment | segment profit | 2023-02-01 → 2023-10-31 | −¥48m |
| jpcrp040300-q3r_E05168-000Network Businessreportable segment | revenue | 2023-02-01 → 2023-10-31 | ¥5.6bn |
| jpcrp040300-q3r_E05168-000Network Businessreportable segment | revenue external | 2023-02-01 → 2023-10-31 | ¥5.6bn |
| jpcrp040300-q3r_E05168-000Network Businessreportable segment | segment profit | 2023-02-01 → 2023-10-31 | −¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-02-01 → 2023-10-31 | ¥10.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-02-01 → 2023-10-31 | ¥10.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-02-01 → 2023-10-31 | ¥77m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-02-01 → 2023-10-31 | −¥1.6bn |
| Reconciling Itemsreconciling | revenue | 2022-02-01 → 2022-10-31 | −¥52m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-02-01 → 2022-10-31 | −¥52m |
| Reconciling Itemsreconciling | segment profit | 2022-02-01 → 2022-10-31 | ¥17m |
| jpcrp040300-q3r_E05168-000Global Web Platform Businessreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥1.4bn |
| jpcrp040300-q3r_E05168-000Global Web Platform Businessreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥1.4bn |
| jpcrp040300-q3r_E05168-000Global Web Platform Businessreportable segment | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥1m |
| jpcrp040300-q3r_E05168-000Global Web Platform Businessreportable segment | segment profit | 2022-02-01 → 2022-10-31 | −¥115m |
| jpcrp040300-q3r_E05168-000Io T Businessreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥3.9bn |
| jpcrp040300-q3r_E05168-000Io T Businessreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥3.8bn |
| jpcrp040300-q3r_E05168-000Io T Businessreportable segment | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥51m |
| jpcrp040300-q3r_E05168-000Io T Businessreportable segment | segment profit | 2022-02-01 → 2022-10-31 | −¥108m |
| jpcrp040300-q3r_E05168-000Network Businessreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥4.3bn |
| jpcrp040300-q3r_E05168-000Network Businessreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥4.3bn |
| jpcrp040300-q3r_E05168-000Network Businessreportable segment | segment profit | 2022-02-01 → 2022-10-31 | −¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-02-01 → 2022-10-31 | ¥9.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-02-01 → 2022-10-31 | ¥9.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥52m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-02-01 → 2022-10-31 | −¥1.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 380
| Item | Context | Value | Unit |
|---|---|---|---|
| Non operating expenses | Prior1YTDDuration | 294913000 | JPY |
| Non operating expenses | CurrentYTDDuration | 3491000 | JPY |
| Ordinary income | Prior1YTDDuration | -1271193000 | JPY |
| Ordinary income | CurrentYTDDuration | -1407889000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 217000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 217000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 871000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 22000 | JPY |
| Special retirement expenses el | Prior1YTDDuration | - | JPY |
| Special retirement expenses el | CurrentYTDDuration | 21040000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 871000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 21062000 | JPY |
| Income before income taxes | Prior1YTDDuration | -1271846000 | JPY |
| Income before income taxes | CurrentYTDDuration | -1428952000 | JPY |
| Income taxes current | Prior1YTDDuration | 83029000 | JPY |
| Income taxes current | CurrentYTDDuration | 76327000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 1543000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -7914000 | JPY |
| Income taxes | Prior1YTDDuration | 84573000 | JPY |
| Income taxes | CurrentYTDDuration | 68412000 | JPY |
| Profit loss | Prior1YTDDuration | -1356419000 | JPY |
| Profit loss | CurrentYTDDuration | -1497364000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -10237000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -3503000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -1346182000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -1493861000 | JPY |
| Profit loss | Prior1YTDDuration | -1356419000 | JPY |
| Profit loss | CurrentYTDDuration | -1497364000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 49343000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 29478000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 1647898000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 1147835000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 1697242000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 1177313000 | JPY |
| Comprehensive income | Prior1YTDDuration | 340822000 | JPY |
| Comprehensive income | CurrentYTDDuration | -320050000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 348297000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -317126000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -7474000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -2923000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E05168-000IoTBusinessReportableSegmentMember | 3820767000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E05168-000GlobalWebPlatformBusinessReportableSegmentMember | 1400681000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E05168-000NetworkBusinessReportableSegmentMember | 4323859000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 9545308000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 9545308000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05168-000IoTBusinessReportableSegmentMember | 50828000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05168-000GlobalWebPlatformBusinessReportableSegmentMember | 1027000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |