Tokyo Tape
Sign in
← Access

Quarterly report · Q3

4813.TEDINET S100SF6E
Period2023-02-01 → 2023-10-31
Filed2023-12-06
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed

Amended by S100W9KT (2025-06-30).

Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥10.8bn2023-02-01 → 2023-10-31Cons.Net sales
Revenue¥13.1bn2022-02-01 → 2023-01-31Cons.Net sales (5-year summary)
Revenue¥9.5bn2022-02-01 → 2022-10-31Cons.Net sales
Operating income−¥1.6bn2023-02-01 → 2023-10-31Cons.Operating income
Operating income−¥1.7bn2022-02-01 → 2022-10-31Cons.Operating income
Ordinary income−¥1.4bn2023-02-01 → 2023-10-31Cons.Ordinary income
Ordinary income−¥1.3bn2022-02-01 → 2023-01-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥1.3bn2022-02-01 → 2022-10-31Cons.Ordinary income
Profit before tax−¥1.4bn2023-02-01 → 2023-10-31Cons.Income before income taxes
Profit before tax−¥1.3bn2022-02-01 → 2022-10-31Cons.Income before income taxes
Net income (owners)−¥1.5bn2023-02-01 → 2023-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥2.7bn2022-02-01 → 2023-01-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.3bn2022-02-01 → 2022-10-31Cons.Profit loss attributable to owners of parent
Net income−¥1.5bn2023-02-01 → 2023-10-31Cons.Profit loss
Net income−¥1.4bn2022-02-01 → 2022-10-31Cons.Profit loss
Total assets¥25.8bnat 2023-10-31Cons.Assets
Total assets¥25.2bnat 2023-01-31Cons.Assets
Total assets¥27.5bnat 2022-10-31Cons.Total assets (5-year summary)
Total liabilities¥3.9bnat 2023-10-31Cons.Liabilities
Total liabilities¥3.2bnat 2023-01-31Cons.Liabilities
Net assets / equity¥21.9bnat 2023-10-31Cons.Net assets
Net assets / equity¥22.1bnat 2023-01-31Cons.Net assets
Net assets / equity¥24.7bnat 2022-10-31Cons.Net assets (5-year summary)
Cash and deposits¥11.4bnat 2023-10-31Cons.Cash and deposits
Cash and deposits¥11.9bnat 2023-01-31Cons.Cash and deposits
EPS (basic)¥-39.812023-02-01 → 2023-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-10.812023-08-01 → 2023-10-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-69.92022-02-01 → 2023-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-34.762022-02-01 → 2022-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥10.412022-08-01 → 2022-10-31dCons.Basic earnings loss per share (5-year summary)
Equity ratio84.6%at 2023-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio87.2%at 2023-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio89.7%at 2022-10-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 36
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-02-01 → 2023-10-31−¥77m
Reconciling Itemsreconcilingrevenue intersegment2023-02-01 → 2023-10-31−¥77m
Reconciling Itemsreconcilingsegment profit2023-02-01 → 2023-10-31¥8m
jpcrp040300-q3r_E05168-000Global Web Platform Businessreportable segmentrevenue2023-02-01 → 2023-10-31¥1.4bn
jpcrp040300-q3r_E05168-000Global Web Platform Businessreportable segmentrevenue external2023-02-01 → 2023-10-31¥1.4bn
jpcrp040300-q3r_E05168-000Global Web Platform Businessreportable segmentrevenue intersegment2023-02-01 → 2023-10-31¥3m
jpcrp040300-q3r_E05168-000Global Web Platform Businessreportable segmentsegment profit2023-02-01 → 2023-10-31−¥196m
jpcrp040300-q3r_E05168-000Io T Businessreportable segmentrevenue2023-02-01 → 2023-10-31¥3.9bn
jpcrp040300-q3r_E05168-000Io T Businessreportable segmentrevenue external2023-02-01 → 2023-10-31¥3.8bn
jpcrp040300-q3r_E05168-000Io T Businessreportable segmentrevenue intersegment2023-02-01 → 2023-10-31¥74m
jpcrp040300-q3r_E05168-000Io T Businessreportable segmentsegment profit2023-02-01 → 2023-10-31−¥48m
jpcrp040300-q3r_E05168-000Network Businessreportable segmentrevenue2023-02-01 → 2023-10-31¥5.6bn
jpcrp040300-q3r_E05168-000Network Businessreportable segmentrevenue external2023-02-01 → 2023-10-31¥5.6bn
jpcrp040300-q3r_E05168-000Network Businessreportable segmentsegment profit2023-02-01 → 2023-10-31−¥1.3bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-02-01 → 2023-10-31¥10.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-02-01 → 2023-10-31¥10.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-02-01 → 2023-10-31¥77m
Total Of Reportable Segments And Otherssegment totalsegment profit2023-02-01 → 2023-10-31−¥1.6bn
Reconciling Itemsreconcilingrevenue2022-02-01 → 2022-10-31−¥52m
Reconciling Itemsreconcilingrevenue intersegment2022-02-01 → 2022-10-31−¥52m
Reconciling Itemsreconcilingsegment profit2022-02-01 → 2022-10-31¥17m
jpcrp040300-q3r_E05168-000Global Web Platform Businessreportable segmentrevenue2022-02-01 → 2022-10-31¥1.4bn
jpcrp040300-q3r_E05168-000Global Web Platform Businessreportable segmentrevenue external2022-02-01 → 2022-10-31¥1.4bn
jpcrp040300-q3r_E05168-000Global Web Platform Businessreportable segmentrevenue intersegment2022-02-01 → 2022-10-31¥1m
jpcrp040300-q3r_E05168-000Global Web Platform Businessreportable segmentsegment profit2022-02-01 → 2022-10-31−¥115m
jpcrp040300-q3r_E05168-000Io T Businessreportable segmentrevenue2022-02-01 → 2022-10-31¥3.9bn
jpcrp040300-q3r_E05168-000Io T Businessreportable segmentrevenue external2022-02-01 → 2022-10-31¥3.8bn
jpcrp040300-q3r_E05168-000Io T Businessreportable segmentrevenue intersegment2022-02-01 → 2022-10-31¥51m
jpcrp040300-q3r_E05168-000Io T Businessreportable segmentsegment profit2022-02-01 → 2022-10-31−¥108m
jpcrp040300-q3r_E05168-000Network Businessreportable segmentrevenue2022-02-01 → 2022-10-31¥4.3bn
jpcrp040300-q3r_E05168-000Network Businessreportable segmentrevenue external2022-02-01 → 2022-10-31¥4.3bn
jpcrp040300-q3r_E05168-000Network Businessreportable segmentsegment profit2022-02-01 → 2022-10-31−¥1.5bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-02-01 → 2022-10-31¥9.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-02-01 → 2022-10-31¥9.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-02-01 → 2022-10-31¥52m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-02-01 → 2022-10-31−¥1.7bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 380
ItemContextValueUnit
Capital surplusPrior1YearInstant12132404000JPY
Capital surplusCurrentQuarterInstant12204545000JPY
Retained earningsPrior1YearInstant-4289577000JPY
Retained earningsCurrentQuarterInstant-5783438000JPY
Treasury stockPrior1YearInstant-1533797000JPY
Treasury stockCurrentQuarterInstant-1533797000JPY
Shareholders equityPrior1YearInstant23309030000JPY
Shareholders equityCurrentQuarterInstant21959450000JPY
Valuation difference on available for sale securitiesPrior1YearInstant59470000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant88949000JPY
Foreign currency translation adjustmentPrior1YearInstant-1350344000JPY
Foreign currency translation adjustmentCurrentQuarterInstant-203089000JPY
Valuation and translation adjustmentsPrior1YearInstant-1290874000JPY
Valuation and translation adjustmentsCurrentQuarterInstant-114139000JPY
Subscription rights to sharesPrior1YearInstant39312000JPY
Subscription rights to sharesCurrentQuarterInstant39312000JPY
Non controlling interestsPrior1YearInstant5332000JPY
Non controlling interestsCurrentQuarterInstant2408000JPY
Net assetsPrior1YearInstant22062800000JPY
Net assetsCurrentQuarterInstant21887032000JPY
Liabilities and net assetsPrior1YearInstant25240301000JPY
Liabilities and net assetsCurrentQuarterInstant25826626000JPY
Net salesPrior1YTDDuration9545308000JPY
Net salesCurrentYTDDuration10771839000JPY
Cost of salesPrior1YTDDuration7246641000JPY
Cost of salesCurrentYTDDuration7332645000JPY
Gross profitPrior1YTDDuration2298667000JPY
Gross profitCurrentYTDDuration3439194000JPY
Selling general and administrative expensesPrior1YTDDuration3988711000JPY
Selling general and administrative expensesCurrentYTDDuration5008074000JPY
Operating incomePrior1YTDDuration-1690044000JPY
Operating incomeCurrentYTDDuration-1568879000JPY
Interest income noiPrior1YTDDuration7268000JPY
Interest income noiCurrentYTDDuration19767000JPY
Equity in earnings of affiliates noiPrior1YTDDuration29446000JPY
Equity in earnings of affiliates noiCurrentYTDDuration39321000JPY
Foreign exchange gains noiPrior1YTDDuration673425000JPY
Foreign exchange gains noiCurrentYTDDuration100639000JPY
Refunded consumption taxes noiPrior1YTDDuration153000JPY
Refunded consumption taxes noiCurrentYTDDuration112000JPY
Other noiPrior1YTDDuration3471000JPY
Other noiCurrentYTDDuration4640000JPY
Non operating incomePrior1YTDDuration713764000JPY
Non operating incomeCurrentYTDDuration164481000JPY
Interest expenses noePrior1YTDDuration801000JPY
Interest expenses noeCurrentYTDDuration2446000JPY
Loss on investments in partnership noePrior1YTDDuration285986000JPY
Loss on investments in partnership noeCurrentYTDDuration995000JPY
Other noePrior1YTDDuration8126000JPY
Other noeCurrentYTDDuration48000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-01-31pass rounding
balance sheet identityconsolidated 2023-10-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-01-31pass
statement vs summary · net assetsconsolidated 2023-10-31pass
statement vs summary · net income attributable to parentconsolidated 2022-02-01/2022-10-31pass
statement vs summary · net income attributable to parentconsolidated 2023-02-01/2023-10-31pass
statement vs summary · revenueconsolidated 2022-02-01/2022-10-31pass
statement vs summary · revenueconsolidated 2023-02-01/2023-10-31pass
statement vs summary · total assetsconsolidated 2023-01-31pass
statement vs summary · total assetsconsolidated 2023-10-31pass