Quarterly report · Q1
4812.TEDINET S100QPTU
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥34.8bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥129.1bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥30.0bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥5.7bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥5.3bn | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥5.8bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥18.4bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.3bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥5.4bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥5.6bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.8bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥12.6bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.0bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.8bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥4.0bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥121.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥121.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥107.8bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥46.3bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥48.0bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥74.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥73.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥67.9bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥58.98 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥193.51 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.89 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 61.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E05147-000Business Solutionsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥5.7bn |
| jpcrp040300-q1r_E05147-000Business Solutionsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥5.7bn |
| jpcrp040300-q1r_E05147-000Business Solutionsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E05147-000Communications ITreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥11.6bn |
| jpcrp040300-q1r_E05147-000Communications ITreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥11.6bn |
| jpcrp040300-q1r_E05147-000Communications ITreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥2.3bn |
| jpcrp040300-q1r_E05147-000Financial Solutionsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥7.3bn |
| jpcrp040300-q1r_E05147-000Financial Solutionsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥7.3bn |
| jpcrp040300-q1r_E05147-000Financial Solutionsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥523m |
| jpcrp040300-q1r_E05147-000Manufacturing Solutionsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥10.2bn |
| jpcrp040300-q1r_E05147-000Manufacturing Solutionsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥10.2bn |
| jpcrp040300-q1r_E05147-000Manufacturing Solutionsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥34.8bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥34.8bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥5.7bn |
| jpcrp040300-q1r_E05147-000Business Solutionsreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥4.2bn |
| jpcrp040300-q1r_E05147-000Business Solutionsreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥4.2bn |
| jpcrp040300-q1r_E05147-000Business Solutionsreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥1.1bn |
| jpcrp040300-q1r_E05147-000Communications ITreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥10.4bn |
| jpcrp040300-q1r_E05147-000Communications ITreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥10.4bn |
| jpcrp040300-q1r_E05147-000Communications ITreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥2.0bn |
| jpcrp040300-q1r_E05147-000Financial Solutionsreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥6.7bn |
| jpcrp040300-q1r_E05147-000Financial Solutionsreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥6.7bn |
| jpcrp040300-q1r_E05147-000Financial Solutionsreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥776m |
| jpcrp040300-q1r_E05147-000Manufacturing Solutionsreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥8.7bn |
| jpcrp040300-q1r_E05147-000Manufacturing Solutionsreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥8.7bn |
| jpcrp040300-q1r_E05147-000Manufacturing Solutionsreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥1.4bn |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥30.0bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥30.0bn |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥5.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 339
| Item | Context | Value | Unit |
|---|---|---|---|
| Dividends income of insurance noi | Prior1YTDDuration | 44000000 | JPY |
| Dividends income of insurance noi | CurrentYTDDuration | 47000000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | - | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 20000000 | JPY |
| Gain on investments in partnership noi | Prior1YTDDuration | - | JPY |
| Gain on investments in partnership noi | CurrentYTDDuration | 17000000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 20000000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 3000000 | JPY |
| Non operating income | Prior1YTDDuration | 94000000 | JPY |
| Non operating income | CurrentYTDDuration | 115000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 6000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 9000000 | JPY |
| Loss on investments in partnership noe | Prior1YTDDuration | 17000000 | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration | - | JPY |
| Provision of allowance for doubtful accounts noe | Prior1YTDDuration | 15000000 | JPY |
| Provision of allowance for doubtful accounts noe | CurrentYTDDuration | - | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 26000000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 2000000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 1000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 68000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 11000000 | JPY |
| Ordinary income | Prior1YTDDuration | 5331000000 | JPY |
| Ordinary income | CurrentYTDDuration | 5781000000 | JPY |
| Compensation for transfer ei | Prior1YTDDuration | 270000000 | JPY |
| Compensation for transfer ei | CurrentYTDDuration | - | JPY |
| Gain on change in equity ei | Prior1YTDDuration | 31000000 | JPY |
| Gain on change in equity ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 301000000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Impairment loss el | Prior1YTDDuration | - | JPY |
| Impairment loss el | CurrentYTDDuration | 74000000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | 65000000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | 302000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 65000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 377000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 5567000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 5403000000 | JPY |
| Income taxes current | Prior1YTDDuration | 1816000000 | JPY |
| Income taxes current | CurrentYTDDuration | 2452000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -298000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -887000000 | JPY |
| Income taxes | Prior1YTDDuration | 1518000000 | JPY |
| Income taxes | CurrentYTDDuration | 1565000000 | JPY |
| Profit loss | Prior1YTDDuration | 4048000000 | JPY |
| Profit loss | CurrentYTDDuration | 3838000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 15000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 0 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 4033000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 3837000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |