Quarterly report · Q1
4812.TEDINET S100QPTU
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥34.8bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥129.1bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥30.0bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥5.7bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥5.3bn | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥5.8bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥18.4bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.3bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥5.4bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥5.6bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.8bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥12.6bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.0bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.8bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥4.0bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥121.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥121.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥107.8bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥46.3bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥48.0bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥74.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥73.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥67.9bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥58.98 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥193.51 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.89 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 61.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E05147-000Business Solutionsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥5.7bn |
| jpcrp040300-q1r_E05147-000Business Solutionsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥5.7bn |
| jpcrp040300-q1r_E05147-000Business Solutionsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E05147-000Communications ITreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥11.6bn |
| jpcrp040300-q1r_E05147-000Communications ITreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥11.6bn |
| jpcrp040300-q1r_E05147-000Communications ITreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥2.3bn |
| jpcrp040300-q1r_E05147-000Financial Solutionsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥7.3bn |
| jpcrp040300-q1r_E05147-000Financial Solutionsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥7.3bn |
| jpcrp040300-q1r_E05147-000Financial Solutionsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥523m |
| jpcrp040300-q1r_E05147-000Manufacturing Solutionsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥10.2bn |
| jpcrp040300-q1r_E05147-000Manufacturing Solutionsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥10.2bn |
| jpcrp040300-q1r_E05147-000Manufacturing Solutionsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥34.8bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥34.8bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥5.7bn |
| jpcrp040300-q1r_E05147-000Business Solutionsreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥4.2bn |
| jpcrp040300-q1r_E05147-000Business Solutionsreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥4.2bn |
| jpcrp040300-q1r_E05147-000Business Solutionsreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥1.1bn |
| jpcrp040300-q1r_E05147-000Communications ITreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥10.4bn |
| jpcrp040300-q1r_E05147-000Communications ITreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥10.4bn |
| jpcrp040300-q1r_E05147-000Communications ITreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥2.0bn |
| jpcrp040300-q1r_E05147-000Financial Solutionsreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥6.7bn |
| jpcrp040300-q1r_E05147-000Financial Solutionsreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥6.7bn |
| jpcrp040300-q1r_E05147-000Financial Solutionsreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥776m |
| jpcrp040300-q1r_E05147-000Manufacturing Solutionsreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥8.7bn |
| jpcrp040300-q1r_E05147-000Manufacturing Solutionsreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥8.7bn |
| jpcrp040300-q1r_E05147-000Manufacturing Solutionsreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥1.4bn |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥30.0bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥30.0bn |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥5.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 339
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit liability | Prior1YearInstant | 52000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 56000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 854000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 855000000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 54000000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 71000000 | JPY |
| Other ncl | Prior1YearInstant | 1371000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1429000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2333000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2412000000 | JPY |
| Liabilities | Prior1YearInstant | 48021000000 | JPY |
| Liabilities | CurrentQuarterInstant | 46261000000 | JPY |
| Capital stock | Prior1YearInstant | 8180000000 | JPY |
| Capital stock | CurrentQuarterInstant | 8180000000 | JPY |
| Capital surplus | Prior1YearInstant | 15270000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 15270000000 | JPY |
| Retained earnings | Prior1YearInstant | 50045000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 50951000000 | JPY |
| Treasury stock | Prior1YearInstant | -416000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -410000000 | JPY |
| Shareholders equity | Prior1YearInstant | 73080000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 73991000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 234000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 271000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 524000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 586000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 758000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 857000000 | JPY |
| Non controlling interests | Prior1YearInstant | 32000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 33000000 | JPY |
| Net assets | Prior1YearInstant | 73871000000 | JPY |
| Net assets | CurrentQuarterInstant | 74882000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 121892000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 121144000000 | JPY |
| Net sales | Prior1YTDDuration | 29982000000 | JPY |
| Net sales | CurrentYTDDuration | 34779000000 | JPY |
| Cost of sales | Prior1YTDDuration | 18689000000 | JPY |
| Cost of sales | CurrentYTDDuration | 22004000000 | JPY |
| Gross profit | Prior1YTDDuration | 11292000000 | JPY |
| Gross profit | CurrentYTDDuration | 12774000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 5986000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 7098000000 | JPY |
| Operating income | Prior1YTDDuration | 5305000000 | JPY |
| Operating income | CurrentYTDDuration | 5676000000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 12000000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 13000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 16000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 5000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 7000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |