Quarterly report · Q2
4809.TEDINET S100QR3X
Period2022-10-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 51
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.2bn | 2022-10-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥13.0bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.3bn | 2021-10-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | ¥1.4bn | 2022-10-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥1.1bn | 2021-10-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥1.3bn | 2022-10-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.0bn | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥956m | 2021-10-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥1.3bn | 2022-10-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥978m | 2021-10-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥901m | 2022-10-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥1.4bn | 2021-10-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥665m | 2021-10-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥38.7bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥37.7bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥36.0bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥21.5bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥20.8bn | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥17.2bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥16.9bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥16.1bn | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.6bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.8bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.2bn | at 2021-09-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥1.3bn | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.0bn | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥811m | 2021-10-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.5bn | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.5bn | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥610m | 2021-10-01 → 2022-03-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥93m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥255m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥523m | 2021-10-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥90.11 | 2022-10-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.82 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥139.67 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.66 | 2021-10-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.89 | 2022-01-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥89.5 | 2022-10-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥139.21 | 2021-10-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥66.59 | 2021-10-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥62 | 2021-10-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 44.3% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.7% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.8% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,305,600 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,304,600 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,294,600 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 421
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0054 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 3961000000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 3621000000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 167000000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 192000000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 553000000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 580000000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 39000000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 39000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -0 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -0 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4721000000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4433000000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 702000000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 727000000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 686000000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 649000000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 29781000000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 31149000000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 724000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 652000000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 386000000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 403000000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 32281000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 33582000000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 9000000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 16000000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 659000000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 662000000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 32949000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 34261000000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 37671000000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 38694000000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 296000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 327000000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 158000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1992000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 2103000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 476000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 493000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 39000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 42000000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant_NonConsolidatedMember | 12000000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 681000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 709000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 3498000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3834000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 16347000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |