Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 154
MetricValuePeriodScopeSource row
Revenue¥16.5bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥14.6bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥15.3bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥13.6bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥13.4bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥2.9bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥2.5bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥2.9bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥2.6bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥2.3bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.2bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.4bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.9bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥2.6bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥2.1bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.7bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.4bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.2bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.6bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.1bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥1.8bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥20.2bnat 2023-03-31Cons.Assets
Total assets¥18.4bnat 2022-03-31Cons.Assets
Total assets¥16.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥15.0bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥13.2bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥5.2bnat 2023-03-31Cons.Liabilities
Total liabilities¥4.6bnat 2022-03-31Cons.Liabilities
Net assets / equity¥15.0bnat 2023-03-31Cons.Net assets
Net assets / equity¥13.8bnat 2022-03-31Cons.Net assets
Net assets / equity¥12.7bnat 2021-03-31dCons.Net assets
Net assets / equity¥12.0bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥11.6bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥9.4bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥9.9bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥9.2bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.7bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥10.2bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥6.1bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥7.9bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥200m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥217m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.7bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥266m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥86m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥24m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥313m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥455m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥523m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥765m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥767m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥366m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥888m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥111.082022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥90.272021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥73.382020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥64.92019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥84.192018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥73.382020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥64.842019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥84.052018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥779.05at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥716.56at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥661.95at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥624.18at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥604.71at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio73.4%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio78.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio87.0%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE14.8%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE13.0%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE11.4%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE10.5%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE14.3%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees874at 2023-03-31Cons.Number of employees
Employees827at 2022-03-31Cons.Number of employees
Employees811at 2021-03-31dCons.Number of employees
Employees790at 2020-03-31dCons.Number of employees
Employees770at 2019-03-31dCons.Number of employees
Revenue¥14.7bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥13.0bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥11.8bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥12.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥12.0bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.4bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥1.9bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥2.5bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥2.0bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.3bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.9bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.0bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.5bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥2.0bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥1.8bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥1.4bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥492m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.0bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥7.2bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥17.6bnat 2023-03-31StandaloneAssets
Total assets¥16.0bnat 2022-03-31StandaloneAssets
Total assets¥15.0bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥14.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.6bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.8bnat 2023-03-31StandaloneLiabilities
Total liabilities¥4.2bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥12.7bnat 2023-03-31StandaloneNet assets
Net assets / equity¥11.9bnat 2022-03-31StandaloneNet assets
Net assets / equity¥11.2bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥11.4bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥11.3bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥7.6bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥8.5bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥95.272022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥72.132021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥25.892020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥52.72019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥378.652018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥25.892020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥52.652019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥378.032018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥562022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥462021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥372020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥462019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥462018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥666.69at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥621.53at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥589.67at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥601.09at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥593.51at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio72.2%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio89.2%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE14.7%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE11.9%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE4.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE65.3%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued19,896,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued19,896,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued19,896,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued19,896,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued19,896,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees776at 2023-03-31StandaloneNumber of employees
Employees732at 2022-03-31StandaloneNumber of employees
Employees725at 2021-03-31dStandaloneNumber of employees
Employees710at 2020-03-31dStandaloneNumber of employees
Employees699at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Consulting For Businessreportable segmentcapex2022-04-01 → 2023-03-31¥145m
Consulting For Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥161m
Consulting For Businessreportable segmentemployeesat 2023-03-31815 pure
Consulting For Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥16.1bn
Consulting For Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥16.0bn
Consulting For Businessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥16m
Consulting For Businessreportable segmentsegment assetsat 2023-03-31¥4.1bn
Consulting For Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥2.8bn
Investmentreportable segmentcapex2022-04-01 → 2023-03-31¥822,000
Investmentreportable segmentdepreciation2022-04-01 → 2023-03-31¥972,000
Investmentreportable segmentemployeesat 2023-03-316 pure
Investmentreportable segmentrevenue2022-04-01 → 2023-03-31¥407m
Investmentreportable segmentrevenue external2022-04-01 → 2023-03-31¥407m
Investmentreportable segmentsegment assetsat 2023-03-31¥6.5bn
Investmentreportable segmentsegment profit2022-04-01 → 2023-03-31¥59m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥145m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥162m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥16.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥16.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥16m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥10.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥2.9bn
Consulting For Businessreportable segmentcapex2021-04-01 → 2022-03-31¥141m
Consulting For Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥155m
Consulting For Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥14.0bn
Consulting For Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥14.0bn
Consulting For Businessreportable segmentsegment assetsat 2022-03-31¥4.0bn
Consulting For Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥2.3bn
Investmentreportable segmentrevenue2021-04-01 → 2022-03-31¥645m
Investmentreportable segmentrevenue external2021-04-01 → 2022-03-31¥645m
Investmentreportable segmentsegment assetsat 2022-03-31¥4.2bn
Investmentreportable segmentsegment profit2021-04-01 → 2022-03-31¥153m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥141m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥155m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥14.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥14.6bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥8.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥2.5bn
Consulting For Businessreportable segmentemployeesat 2023-03-31717 pure
Investmentreportable segmentemployeesat 2023-03-316 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,335
ItemContextValueUnit
Other net ppePrior1YearInstant152135000JPY
Other net ppeCurrentYearInstant140458000JPY
Property plant and equipmentPrior1YearInstant472275000JPY
Property plant and equipmentCurrentYearInstant486724000JPY
GoodwillPrior1YearInstant399000JPY
GoodwillCurrentYearInstant285000JPY
Other iaPrior1YearInstant118062000JPY
Other iaCurrentYearInstant86220000JPY
Intangible assetsPrior1YearInstant118462000JPY
Intangible assetsCurrentYearInstant86506000JPY
Investment securitiesPrior1YearInstant109517000JPY
Investment securitiesCurrentYearInstant812706000JPY
Lease and guarantee depositsPrior1YearInstant610168000JPY
Lease and guarantee depositsCurrentYearInstant599062000JPY
Deferred tax assetsPrior1YearInstant220487000JPY
Deferred tax assetsCurrentYearInstant297446000JPY
Other ioaPrior1YearInstant568019000JPY
Other ioaCurrentYearInstant627133000JPY
Investments and other assetsPrior1YearInstant1508192000JPY
Investments and other assetsCurrentYearInstant2336349000JPY
Noncurrent assetsPrior1YearInstant2098930000JPY
Noncurrent assetsCurrentYearInstant2909579000JPY
AssetsPrior1YearInstant18419364000JPY
AssetsCurrentYearInstant20200643000JPY
Notes and accounts payable tradePrior1YearInstant271670000JPY
Notes and accounts payable tradeCurrentYearInstant275036000JPY
Short term loans payablePrior1YearInstant2000000000JPY
Short term loans payableCurrentYearInstant2501000000JPY
Income taxes payablePrior1YearInstant834331000JPY
Income taxes payableCurrentYearInstant604324000JPY
Contract liabilitiesPrior1YearInstant88840000JPY
Contract liabilitiesCurrentYearInstant78231000JPY
Provision for bonusesPrior1YearInstant133188000JPY
Provision for bonusesCurrentYearInstant134872000JPY
Other clPrior1YearInstant1172329000JPY
Other clCurrentYearInstant1492310000JPY
Current liabilitiesPrior1YearInstant4500360000JPY
Current liabilitiesCurrentYearInstant5085775000JPY
Deferred tax liabilitiesPrior1YearInstant19777000JPY
Deferred tax liabilitiesCurrentYearInstant23757000JPY
Other nclPrior1YearInstant64803000JPY
Other nclCurrentYearInstant78484000JPY
Noncurrent liabilitiesPrior1YearInstant84580000JPY
Noncurrent liabilitiesCurrentYearInstant102242000JPY
LiabilitiesPrior1YearInstant4584941000JPY
LiabilitiesCurrentYearInstant5188018000JPY
Capital stockPrior1YearInstant1599538000JPY
Capital stockCurrentYearInstant1599538000JPY
Capital surplusPrior1YearInstant1542322000JPY
Capital surplusCurrentYearInstant1517823000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass